OTCQX:MRVFF - Post by User
Comment by
lscfaon Jan 29, 2021 10:18am
359 Views
Post# 32419494
RE:Valuation
RE:Valuation Corrected table.....
| | Nuvo | Nuvo | Medexus |
| 2021 ebitda | 22.6 | 22.6 | 15.1 |
| Multiple | 6.5 | 11.0 | 11 |
| Ent value | 146.9 | 248.6 | 166.1 |
| Net debt | 115.6 | 115.6 | 54.6 |
| Mkt cap | 31.3 | 133.0 | 111.5 |
| Shs o/s | 11.4 | 11.4 | 14.5 |
| Share value | $2.75 | $11.67 | $7.69 |
lscfa wrote: Still cheaper than peers../
| | Nuvo | Nuvo | Medexus |
| 2021 ebitda | 22.6 | 22.6 | 15.1 |
| Multiple | 6.5 | 11.0 | 11 |
| Ent value | 146.9 | 248.6 | 166.1 |
| Net debt | 115.6 | 115.6 | 54.6 |
| Mkt cap | 31.3 | 133.0 | 111.5 |
| Shs o/s | 11.4 | 40.0 | 14.5 |
| Share value | $2.75 | $3.33 | $7.69 |