Verano Simple Math Approach Inputs: - SOL 55 has millon shares
- SOL owns 25.2 million V shares = 0.46 V shares per SOL share
- F/X 1.26
- SOL debt = $55 million = $1/share
Simple Formula: - 1 Verano share per SOL share = V Sh Price X 0.46 X 1.26 - $1.00
Ex. If V trading at US$32.00 - $32 X 0.46 X 1.26 - $1.00 = $17.54 SOL share price (before taxes)
Remainder of SOL assets...offset mgmt bonuses, taxes, etc.