Updated Revenue Model I have updated my Revenue model to reflect an average of 12,000 tests/week in sales for Q1 and Q2. As tests are set to ramp up from the recently mentioned 12,000 tests per week this is considered a conservative estimate, given managements continued ability to execute.
I calculated the FMV of DM.V stock based on my revenue multiples (average of annualized muliple of Q mentioned and 3 prior Qs)
Q3 2020: $.13
Q4 2020: $.18
Q1 2021: $.41
Q2 2021: $.63
Link to Excel: https://ceo.ca/dm?3d2736a84e79
Please refer to my last post for sources used to corroborate reasonability of revenue multiple's.
KurtsMgurts