GREY:DLTNF - Post by User
Comment by
kavern23on Mar 31, 2021 8:01pm
146 Views
Post# 32919926
RE:RE:Retail!
RE:RE:Retail!It's exciting man. The lack of interest in DN actually gets me even more excited.
Happy this board is quiet and lots of people are angry. Love it.
7:30 AM i will be ready
Wolf85 wrote: I've got to admit, at first I was underwhelmed. After I spent a bit more time projecting out numbers I think there is a path to a $3 valuation in 2021.
As you mention retial stores are planned to more than double in 2021 to a total of 20 (#10 & #11 already opened since year end 2020). With a doubling in stores, there is a path to being at a +100% run rate by year end 2021 (~$120M annual revenue). Cost of sales also doubles to ~$80M leaving a gross profit of ~$40M. Admin, G&A, etc also increase but not at the same rate (looks closer to +25%).
My back of the envelope projection for 2021 year end run rate is therefore;
$120M Rev - $80M COGS - $25M Expenses = $15M unadjusted earnings or ~$0.15 EPS.
At a 20X P/E it's a $3 stock. Not financial advice, anyone see it differently?