spreadsheet jealousySince I keep getting called out about my spreadsheets, I feel like i should post them again.
I personally think they have been very valuable for us to have been able watch their numbers grow and know where they are standing in regards to their potential.
Covid changed the way the world works and we have been able to capitalize on it while many companies have failed to stay afloat.
highlighted in yellow below is where we currently stand as of Q4.
Since then Q1 they have kept their trajectory of doubling the amount of testing they are doing.
Highlighted in Orange is where i predict we will be in our Q1 Revenue from Covid alone.
In yesterdays email Tripp stated they are still expanding their lab which means even higher numbers for which I believe as of Q2 is the range we are in now. (highlighted in Red)
To all the doubters, just go back and retrace my comments. I have been bang on with all of my predictions, as I am focused on the business side of things and their money making abilities.
I stick true to the statement that they are currently printing free money from this Covid nightmare crippling the world.
If you do not believe that Covid testing at these levels are here for the next year at least you are absolutely disengaged with what is going on in the world.
As stated in their prospectus, SZLS projected to make Millions upon millions of dollars from covid and they are absolutely crushing it.
If you do not believe they will be able to transition to Aristotle then again, you are absolutely disengaged from what is going on in the world. Even with Covid, Cancer is still the number 1 killer in the U.S as well as the world. By far.
SZLS would only have to do 5% amount of Aristotle tests to achieve the revenue we are pulling in with covid tests. $1500 / $75
With our First partnership/Purchase of Health Clinics* we will be making millions
Every move after that increases our revenue streams
| Daily Tests Completed | Revenue Per Test | Daily Revenue | Monthly Revenue | Quarterly Revenue | Yearly Revenue |
| 100 | $ 75.00 | $ 7,500.00 | $ 225,000.00 | $ 675,000.00 | $ 2,700,000.00 |
| 200 | $ 75.00 | $ 15,000.00 | $ 450,000.00 | $ 1,350,000.00 | $ 5,400,000.00 |
| 300 | $ 75.00 | $ 22,500.00 | $ 675,000.00 | $ 2,025,000.00 | $ 8,100,000.00 |
| 400 | $ 75.00 | $ 30,000.00 | $ 900,000.00 | $ 2,700,000.00 | $ 10,800,000.00 |
| 500 | $ 75.00 | $ 37,500.00 | $ 1,125,000.00 | $ 3,375,000.00 | $ 13,500,000.00 |
| 600 | $ 75.00 | $ 45,000.00 | $ 1,350,000.00 | $ 4,050,000.00 | $ 16,200,000.00 |
| 700 | $ 75.00 | $ 52,500.00 | $ 1,575,000.00 | $ 4,725,000.00 | $ 18,900,000.00 |
| 800 | $ 75.00 | $ 60,000.00 | $ 1,800,000.00 | $ 5,400,000.00 | $ 21,600,000.00 |
| 900 | $ 75.00 | $ 67,500.00 | $ 2,025,000.00 | $ 6,075,000.00 | $ 24,300,000.00 |
| 1000 | $ 75.00 | $ 75,000.00 | $ 2,250,000.00 | $ 6,750,000.00 | $ 27,000,000.00 |
| 1100 | $ 75.00 | $ 82,500.00 | $ 2,475,000.00 | $ 7,425,000.00 | $ 29,700,000.00 |
| 1200 | $ 75.00 | $ 90,000.00 | $ 2,700,000.00 | $ 8,100,000.00 | $ 32,400,000.00 |
| 1300 | $ 75.00 | $ 97,500.00 | $ 2,925,000.00 | $ 8,775,000.00 | $ 35,100,000.00 |
| 1400 | $ 75.00 | $ 105,000.00 | $ 3,150,000.00 | $ 9,450,000.00 | $ 37,800,000.00 |
| 1500 | $ 75.00 | $ 112,500.00 | $ 3,375,000.00 | $10,125,000.00 | $ 40,500,000.00 |
| 1600 | $ 75.00 | $ 120,000.00 | $ 3,600,000.00 | $10,800,000.00 | $ 43,200,000.00 |
| 1700 | $ 75.00 | $ 127,500.00 | $ 3,825,000.00 | $11,475,000.00 | $ 45,900,000.00 |
| 1800 | $ 75.00 | $ 135,000.00 | $ 4,050,000.00 | $12,150,000.00 | $ 48,600,000.00 |
| 1900 | $ 75.00 | $ 142,500.00 | $ 4,275,000.00 | $12,825,000.00 | $ 51,300,000.00 |
| 2000 | $ 75.00 | $ 150,000.00 | $ 4,500,000.00 | $13,500,000.00 | $ 54,000,000.00 |
| 2100 | $ 75.00 | $ 157,500.00 | $ 4,725,000.00 | $14,175,000.00 | $ 56,700,000.00 |
| 2200 | $ 75.00 | $ 165,000.00 | $ 4,950,000.00 | $14,850,000.00 | $ 59,400,000.00 |
| 2300 | $ 75.00 | $ 172,500.00 | $ 5,175,000.00 | $15,525,000.00 | $ 62,100,000.00 |
| 2400 | $ 75.00 | $ 180,000.00 | $ 5,400,000.00 | $16,200,000.00 | $ 64,800,000.00 |
| 2500 | $ 75.00 | $ 187,500.00 | $ 5,625,000.00 | $16,875,000.00 | $ 67,500,000.00 |
| 2600 | $ 75.00 | $ 195,000.00 | $ 5,850,000.00 | $17,550,000.00 | $ 70,200,000.00 |
| 2700 | $ 75.00 | $ 202,500.00 | $ 6,075,000.00 | $18,225,000.00 | $ 72,900,000.00 |
| 2800 | $ 75.00 | $ 210,000.00 | $ 6,300,000.00 | $18,900,000.00 | $ 75,600,000.00 |
| 2900 | $ 75.00 | $ 217,500.00 | $ 6,525,000.00 | $19,575,000.00 | $ 78,300,000.00 |
| 3000 | $ 75.00 | $ 225,000.00 | $ 6,750,000.00 | $20,250,000.00 | $ 81,000,000.00 |
| Daily Tests Completed | Revenue Per Test | Daily Revenue | Monthly Revenue | Quarterly Revenue | Yearly Revenue |
| 1 | $ 1,500.00 | $ 1,500.00 | $ 30,000.00 | $ 90,000.00 | $ 360,000.00 |
| 2 | $ 1,500.00 | $ 3,000.00 | $ 60,000.00 | $ 180,000.00 | $ 720,000.00 |
| 3 | $ 1,500.00 | $ 4,500.00 | $ 90,000.00 | $ 270,000.00 | $ 1,080,000.00 |
| 4 | $ 1,500.00 | $ 6,000.00 | $ 120,000.00 | $ 360,000.00 | $ 1,440,000.00 |
| 5 | $ 1,500.00 | $ 7,500.00 | $ 150,000.00 | $ 450,000.00 | $ 1,800,000.00 |
| 6 | $ 1,500.00 | $ 9,000.00 | $ 180,000.00 | $ 540,000.00 | $ 2,160,000.00 |
| 7 | $ 1,500.00 | $ 10,500.00 | $ 210,000.00 | $ 630,000.00 | $ 2,520,000.00 |
| 8 | $ 1,500.00 | $ 12,000.00 | $ 240,000.00 | $ 720,000.00 | $ 2,880,000.00 |
| 9 | $ 1,500.00 | $ 13,500.00 | $ 270,000.00 | $ 810,000.00 | $ 3,240,000.00 |
| 10 | $ 1,500.00 | $ 15,000.00 | $ 300,000.00 | $ 900,000.00 | $ 3,600,000.00 |
| 11 | $ 1,500.00 | $ 16,500.00 | $ 330,000.00 | $ 990,000.00 | $ 3,960,000.00 |
| 12 | $ 1,500.00 | $ 18,000.00 | $ 360,000.00 | $ 1,080,000.00 | $ 4,320,000.00 |
| 13 | $ 1,500.00 | $ 19,500.00 | $ 390,000.00 | $ 1,170,000.00 | $ 4,680,000.00 |
| 14 | $ 1,500.00 | $ 21,000.00 | $ 420,000.00 | $ 1,260,000.00 | $ 5,040,000.00 |
| 15 | $ 1,500.00 | $ 22,500.00 | $ 450,000.00 | $ 1,350,000.00 | $ 5,400,000.00 |
| 16 | $ 1,500.00 | $ 24,000.00 | $ 480,000.00 | $ 1,440,000.00 | $ 5,760,000.00 |
| 17 | $ 1,500.00 | $ 25,500.00 | $ 510,000.00 | $ 1,530,000.00 | $ 6,120,000.00 |
| 18 | $ 1,500.00 | $ 27,000.00 | $ 540,000.00 | $ 1,620,000.00 | $ 6,480,000.00 |
| 19 | $ 1,500.00 | $ 28,500.00 | $ 570,000.00 | $ 1,710,000.00 | $ 6,840,000.00 |
| 20 | $ 1,500.00 | $ 30,000.00 | $ 600,000.00 | $ 1,800,000.00 | $ 7,200,000.00 |
| 21 | $ 1,500.00 | $ 31,500.00 | $ 630,000.00 | $ 1,890,000.00 | $ 7,560,000.00 |
| 22 | $ 1,500.00 | $ 33,000.00 | $ 660,000.00 | $ 1,980,000.00 | $ 7,920,000.00 |
| 23 | $ 1,500.00 | $ 34,500.00 | $ 690,000.00 | $ 2,070,000.00 | $ 8,280,000.00 |
| 24 | $ 1,500.00 | $ 36,000.00 | $ 720,000.00 | $ 2,160,000.00 | $ 8,640,000.00 |
| 25 | $ 1,500.00 | $ 37,500.00 | $ 750,000.00 | $ 2,250,000.00 | $ 9,000,000.00 |
| 26 | $ 1,500.00 | $ 39,000.00 | $ 780,000.00 | $ 2,340,000.00 | $ 9,360,000.00 |
| 27 | $ 1,500.00 | $ 40,500.00 | $ 810,000.00 | $ 2,430,000.00 | $ 9,720,000.00 |
| 28 | $ 1,500.00 | $ 42,000.00 | $ 840,000.00 | $ 2,520,000.00 | $ 10,080,000.00 |
| 29 | $ 1,500.00 | $ 43,500.00 | $ 870,000.00 | $ 2,610,000.00 | $ 10,440,000.00 |
| 30 | $ 1,500.00 | $ 45,000.00 | $ 900,000.00 | $ 2,700,000.00 | $ 10,800,000.00 |
| 31 | $ 1,500.00 | $ 46,500.00 | $ 930,000.00 | $ 2,790,000.00 | $ 11,160,000.00 |
| 32 | $ 1,500.00 | $ 48,000.00 | $ 960,000.00 | $ 2,880,000.00 | $ 11,520,000.00 |
| 33 | $ 1,500.00 | $ 49,500.00 | $ 990,000.00 | $ 2,970,000.00 | $ 11,880,000.00 |
| 34 | $ 1,500.00 | $ 51,000.00 | $ 1,020,000.00 | $ 3,060,000.00 | $ 12,240,000.00 |
| 35 | $ 1,500.00 | $ 52,500.00 | $ 1,050,000.00 | $ 3,150,000.00 | $ 12,600,000.00 |
| 36 | $ 1,500.00 | $ 54,000.00 | $ 1,080,000.00 | $ 3,240,000.00 | $ 12,960,000.00 |
| 37 | $ 1,500.00 | $ 55,500.00 | $ 1,110,000.00 | $ 3,330,000.00 | $ 13,320,000.00 |
| 38 | $ 1,500.00 | $ 57,000.00 | $ 1,140,000.00 | $ 3,420,000.00 | $ 13,680,000.00 |
| 39 | $ 1,500.00 | $ 58,500.00 | $ 1,170,000.00 | $ 3,510,000.00 | $ 14,040,000.00 |
| 40 | $ 1,500.00 | $ 60,000.00 | $ 1,200,000.00 | $ 3,600,000.00 | $ 14,400,000.00 |
| 41 | $ 1,500.00 | $ 61,500.00 | $ 1,230,000.00 | $ 3,690,000.00 | $ 14,760,000.00 |
| 42 | $ 1,500.00 | $ 63,000.00 | $ 1,260,000.00 | $ 3,780,000.00 | $ 15,120,000.00 |
| 43 | $ 1,500.00 | $ 64,500.00 | $ 1,290,000.00 | $ 3,870,000.00 | $ 15,480,000.00 |
| 44 | $ 1,500.00 | $ 66,000.00 | $ 1,320,000.00 | $ 3,960,000.00 | $ 15,840,000.00 |
| 45 | $ 1,500.00 | $ 67,500.00 | $ 1,350,000.00 | $ 4,050,000.00 | $ 16,200,000.00 |
| 46 | $ 1,500.00 | $ 69,000.00 | $ 1,380,000.00 | $ 4,140,000.00 | $ 16,560,000.00 |
| 47 | $ 1,500.00 | $ 70,500.00 | $ 1,410,000.00 | $ 4,230,000.00 | $ 16,920,000.00 |
| 48 | $ 1,500.00 | $ 72,000.00 | $ 1,440,000.00 | $ 4,320,000.00 | $ 17,280,000.00 |
| 49 | $ 1,500.00 | $ 73,500.00 | $ 1,470,000.00 | $ 4,410,000.00 | $ 17,640,000.00 |
| 50 | $ 1,500.00 | $ 75,000.00 | $ 1,500,000.00 | $ 4,500,000.00 | $ 18,000,000.00 |
| 51 | $ 1,500.00 | $ 76,500.00 | $ 1,530,000.00 | $ 4,590,000.00 | $ 18,360,000.00 |
| 52 | $ 1,500.00 | $ 78,000.00 | $ 1,560,000.00 | $ 4,680,000.00 | $ 18,720,000.00 |
| 53 | $ 1,500.00 | $ 79,500.00 | $ 1,590,000.00 | $ 4,770,000.00 | $ 19,080,000.00 |
| 54 | $ 1,500.00 | $ 81,000.00 | $ 1,620,000.00 | $ 4,860,000.00 | $ 19,440,000.00 |
| 55 | $ 1,500.00 | $ 82,500.00 | $ 1,650,000.00 | $ 4,950,000.00 | $ 19,800,000.00 |
| 56 | $ 1,500.00 | $ 84,000.00 | $ 1,680,000.00 | $ 5,040,000.00 | $ 20,160,000.00 |
| 57 | $ 1,500.00 | $ 85,500.00 | $ 1,710,000.00 | $ 5,130,000.00 | $ 20,520,000.00 |
| 58 | $ 1,500.00 | $ 87,000.00 | $ 1,740,000.00 | $ 5,220,000.00 | $ 20,880,000.00 |
| 59 | $ 1,500.00 | $ 88,500.00 | $ 1,770,000.00 | $ 5,310,000.00 | $ 21,240,000.00 |
| 60 | $ 1,500.00 | $ 90,000.00 | $ 1,800,000.00 | $ 5,400,000.00 | $ 21,600,000.00 |
| 61 | $ 1,500.00 | $ 91,500.00 | $ 1,830,000.00 | $ 5,490,000.00 | $ 21,960,000.00 |
| 62 | $ 1,500.00 | $ 93,000.00 | $ 1,860,000.00 | $ 5,580,000.00 | $ 22,320,000.00 |
| 63 | $ 1,500.00 | $ 94,500.00 | $ 1,890,000.00 | $ 5,670,000.00 | $ 22,680,000.00 |
| 64 | $ 1,500.00 | $ 96,000.00 | $ 1,920,000.00 | $ 5,760,000.00 | $ 23,040,000.00 |
| 65 | $ 1,500.00 | $ 97,500.00 | $ 1,950,000.00 | $ 5,850,000.00 | $ 23,400,000.00 |
| 66 | $ 1,500.00 | $ 99,000.00 | $ 1,980,000.00 | $ 5,940,000.00 | $ 23,760,000.00 |
| 67 | $ 1,500.00 | $ 100,500.00 | $ 2,010,000.00 | $ 6,030,000.00 | $ 24,120,000.00 |
| 68 | $ 1,500.00 | $ 102,000.00 | $ 2,040,000.00 | $ 6,120,000.00 | $ 24,480,000.00 |
| 69 | $ 1,500.00 | $ 103,500.00 | $ 2,070,000.00 | $ 6,210,000.00 | $ 24,840,000.00 |
| 70 | $ 1,500.00 | $ 105,000.00 | $ 2,100,000.00 | $ 6,300,000.00 | $ 25,200,000.00 |
| 71 | $ 1,500.00 | $ 106,500.00 | $ 2,130,000.00 | $ 6,390,000.00 | $ 25,560,000.00 |
| 72 | $ 1,500.00 | $ 108,000.00 | $ 2,160,000.00 | $ 6,480,000.00 | $ 25,920,000.00 |
| 73 | $ 1,500.00 | $ 109,500.00 | $ 2,190,000.00 | $ 6,570,000.00 | $ 26,280,000.00 |
| 74 | $ 1,500.00 | $ 111,000.00 | $ 2,220,000.00 | $ 6,660,000.00 | $ 26,640,000.00 |
| 75 | $ 1,500.00 | $ 112,500.00 | $ 2,250,000.00 | $ 6,750,000.00 | $ 27,000,000.00 |
| 76 | $ 1,500.00 | $ 114,000.00 | $ 2,280,000.00 | $ 6,840,000.00 | $ 27,360,000.00 |
| 77 | $ 1,500.00 | $ 115,500.00 | $ 2,310,000.00 | $ 6,930,000.00 | $ 27,720,000.00 |
| 78 | $ 1,500.00 | $ 117,000.00 | $ 2,340,000.00 | $ 7,020,000.00 | $ 28,080,000.00 |
| 79 | $ 1,500.00 | $ 118,500.00 | $ 2,370,000.00 | $ 7,110,000.00 | $ 28,440,000.00 |
| 80 | $ 1,500.00 | $ 120,000.00 | $ 2,400,000.00 | $ 7,200,000.00 | $ 28,800,000.00 |
| 81 | $ 1,500.00 | $ 121,500.00 | $ 2,430,000.00 | $ 7,290,000.00 | $ 29,160,000.00 |
| 82 | $ 1,500.00 | $ 123,000.00 | $ 2,460,000.00 | $ 7,380,000.00 | $ 29,520,000.00 |
| 83 | $ 1,500.00 | $ 124,500.00 | $ 2,490,000.00 | $ 7,470,000.00 | $ 29,880,000.00 |
| 84 | $ 1,500.00 | $ 126,000.00 | $ 2,520,000.00 | $ 7,560,000.00 | $ 30,240,000.00 |
| 85 | $ 1,500.00 | $ 127,500.00 | $ 2,550,000.00 | $ 7,650,000.00 | $ 30,600,000.00 |
| 86 | $ 1,500.00 | $ 129,000.00 | $ 2,580,000.00 | $ 7,740,000.00 | $ 30,960,000.00 |
| 87 | $ 1,500.00 | $ 130,500.00 | $ 2,610,000.00 | $ 7,830,000.00 | $ 31,320,000.00 |
| 88 | $ 1,500.00 | $ 132,000.00 | $ 2,640,000.00 | $ 7,920,000.00 | $ 31,680,000.00 |
| 89 | $ 1,500.00 | $ 133,500.00 | $ 2,670,000.00 | $ 8,010,000.00 | $ 32,040,000.00 |
| 90 | $ 1,500.00 | $ 135,000.00 | $ 2,700,000.00 | $ 8,100,000.00 | $ 32,400,000.00 |
| 91 | $ 1,500.00 | $ 136,500.00 | $ 2,730,000.00 | $ 8,190,000.00 | $ 32,760,000.00 |
| 92 | $ 1,500.00 | $ 138,000.00 | $ 2,760,000.00 | $ 8,280,000.00 | $ 33,120,000.00 |
| 93 | $ 1,500.00 | $ 139,500.00 | $ 2,790,000.00 | $ 8,370,000.00 | $ 33,480,000.00 |
| 94 | $ 1,500.00 | $ 141,000.00 | $ 2,820,000.00 | $ 8,460,000.00 | $ 33,840,000.00 |
| 95 | $ 1,500.00 | $ 142,500.00 | $ 2,850,000.00 | $ 8,550,000.00 | $ 34,200,000.00 |
| 96 | $ 1,500.00 | $ 144,000.00 | $ 2,880,000.00 | $ 8,640,000.00 | $ 34,560,000.00 |
| 97 | $ 1,500.00 | $ 145,500.00 | $ 2,910,000.00 | $ 8,730,000.00 | $ 34,920,000.00 |
| 98 | $ 1,500.00 | $ 147,000.00 | $ 2,940,000.00 | $ 8,820,000.00 | $ 35,280,000.00 |
| 99 | $ 1,500.00 | $ 148,500.00 | $ 2,970,000.00 | $ 8,910,000.00 | $ 35,640,000.00 |
| 100 | $ 1,500.00 | $ 150,000.00 | $ 3,000,000.00 | $ 9,000,000.00 | $ 36,000,000.00 |
Im not even pumping this stock, Ive been just as critical of management ability to communicate with investors as the rest of the lot.
But I believe in the technology.
I could make a billion dollars selling diildos to oldanus, you dont think this Cancer test wont catch traction?
They are already making $473,063 from cancer testing in 2020 compared to $138,704 in 2019
more then 3x growth.
Ive said it recently. This is now a growth stock that will increase its revenues every quarter.
Thats why I post the spreadsheets, to refer back to something to watch its growth.
I Recently read a book called "
100 Baggers: Stocks that Return 100-to-1 and How to Find Them" written by Christopher Mayer. I suggest all of you read it and you will see the potential this company has to offer.
Yes it sucks that we didnt go 4x 5x instantly from releasing Aristotle.
But realistically, that is chump change compared to the route that they are taking.
The ability to offer new products to market and be able to produce growth in marketability is the foundation to a strong company. SZLS is following through on this to the T with Covid and will do the same with Aristotle.
Cheers,
Bully