Ferndale ExportsCaptain Markos has left the Ferndale port April30-10am local. It is the 8
th vessel for the year and 2
nd this qtr.
VLGC BW Tucana follows immediately after Markos with an expected mooring date May1.
I would ask readers to compare the table to the press release and observe the similarities. Also note what was excluded from the press release but provided in the table for Ferndale.
I have also for the 1
st time included a column called EBITDA . EBITDA is in C$. In the press release, Altagas was kind enough to provide spread numbers and transportation numbers. These were average numbers.
EBITDA = Barrels*(Spread $ – Transportation $
). I should I include any other expense ie… do you agree with this formula? As I mentioned before, There are 5 oil refineries in the Ferndale area which would deposit propane and butane into the Petrogas complex. The transportation costs would be “small” since the majority is piped into Petrogas. Total refinery capacity is near 700 k bbls/day.
Moored | Depart | Vessel | Volume | MT | Barrels | Ebitda | Days between | Ave Rate |
| | | m3 | -40C | -40C | (C$) | Moorings | Throughput |
| | | | | | | | bbl/day |
17-Jan | 21-Jan | Clermont | 84000 | 48138 | 529201 | 7975052 | --- | |
29-Jan | 4-Feb | Captain Markos | 80700 | 46247 | 508411 | 7661746 | 12 | |
17-Feb | 21-Feb | Cratis | 84000 | 48138 | 529201 | 7975052 | 19 | |
2-Mar | 7-Mar | Clermont | 84000 | 48138 | 529201 | 7975052 | 13 | |
16-Mar | 20-Mar | Captain Markos | 80700 | 46247 | 508411 | 7661746 | 14 | 35780 |
29-Mar | 1-Apr | Corvette | 84000 | 48138 | 529201 | 7975052 | 13 | 35526 |
9-Apr | 13-Apr | Constitution | 84000 | 48138 | 529201 | 7022491 | 11 | 41098 |
26-Apr | 30-Apr | Captain Markos | 80700 | 46247 | 508411 | 6746607 | 17 | 37731 |
1-May | -- | BW Tucana | 80700 | 46247 | 508411 | 6746607 | 5 | 45114 |
2021 1st qtr | 90 days | 497400 | 285046 | 3133623 | 47223701 | | 34818 |
2021 2nd qtr | | 245400 | 140632 | 1546022 | 20515706 | | |
convert 1 bbl to m3 = 0.15873 | | |
convert m3 to tonnes at +15C | 500.5 | kg/m3 |
convert m3 to tonnes at -40C | 573.07 | kg/m3 |
convert m3 to barrels | 6.29 | bbls |
Spread | Q1 | | 26.07 | |
Shipping charges | | 11 | |
Spread | Q2 | | 24.27 | |
Let me know if you disagree with any of the numbers.
GLTA RFguy