15 new territories Co. has always said a RT can handle 50-60 vent patients, maybe 70 now with remote patient monitoring.
15 x 50 x $950/mo x 12 mo = $8.55 million
15 x 60 => $10.26 million
15 x 70 => $11.97 million
of course, it will take some time to build up to the patient load in a new territory.