GRB road to $1B CDB market cap realistic?GRB ROAD TO $1B CDN Market Cap realistic? As our CEO
Jeff Ciachurski told several times in the past his job is to build a $1B CDN company and don’t look at day by day fluctuations in stock price.
We have 30 million shares outstanding (options and warrants included) so share price needs to be $33CDN/share to achieve this.
We are currently trading at $1.5CDN so share price should do x22 to get to $1B CDN.
Let’s take a timeframe of next 24 months to get there.(because we are already building 8 years to get those solid foundations. Now is the time to get the results)
Let’s do some calculations: (personal opinion-feel free to correct/advise me)
-
Montalva solar project : let’s assume this year we get the approval (good chance in October) and after financing in Q4 2021 we start building in Q1 2022
Construction takes 14 months.
(USD $36 Million in Annualized Revenues for 35 years)
Valuation: $6Cdn /share (based on price of 0.895/kwh price) when fully permitted, financed and start construction.
-
Sage Ranch 1000 housing project: let’s assume approval in June and start construction Q4 2021.
USD $80 Million in Annualized Revenues for 5 years but 50% goes to Captiva Land Corp(PWR)
Valuation $4Cdn/share when fully permitted ,financed and start construction
-
Alberta Micro-Grid Projects:Let’s assume that we build the next 24 months 240mw (Jeff ultimate goal is 500mw)
120mw x 2.2 million kwh per year = 264000000 kwh per year x 0.24/kwh CDN is $63.36 million CDN per year.
The 0.24/kwh is max price so let’s assume a conservative average of 0.15//kwh CDN is $40million CDN
240mw = $80 million CDN revenues in 24 months
Valuation $8Cdn/share after permitted,financed and build 240mw -
Real estate merger (Paul Morris) The company is finalizing a formal binding offer to purchase a regional real estate franchise network.The company intends to purchase the rights to 3,300 realtors comprising annual real estate sales of US$7.8 billion and consolidated commission income of US$164 million.
Meet Paul Morris):
https://www.morrisx.com/ Paul is a big name in real estate.
Would be great if he wants to merge with GRB.
Paul is the recent New York Times Bestselling author of Wealth Can't Wait (www.wealth.org) and Keller Williams' Regional Owner and Regional Director for 3 California Regions (Central & Southern California, Westside LA, and LA Coastal), where he has oversight of 36 offices and more than 7,000 realtors who close more than $18 billion in sales volume per year.
As CEO of Forward Living, Paul has grown his own Keller Williams offices to become Keller Williams #1 Franchisee outside of Texas with ownership in 9 offices with more than 3,000 realtors and $7 billion in closed volume. And, Paul and his team have led Keller Williams Realty to the #1 spot for Market Share in Los Angeles.
The Real Trends 500 ranks Paul's group as the 24 largest real estate brokerage firm by volume in the U.S. and the 2020 Swanepoel 200 ranked Paul as the 64 most powerful person in residential real estate in the U.S.
Keller Williams awarded Paul the prestigious Entrepreneur of the Year Award, he is quoted in Gary Keller's Millionaire Real Estate Investor book and is part of the Master Faculty.
Paul is a prolific entrepreneur, real estate investor, author, trainer, and business consultant.
As an active and consistent investor, he has grown his real estate portfolio to more than 700 rental units and 150,000 square feet of retail commercial space.
Valuation $?Cdn/share : we can’t put a value on this because we have no details -Solar -Hydrogen ransportation company Alberta Greenbriar is invited to participate in a Solar-Hydrogen transportation company that will build, own and operate a fleet of Hydrogen ICE transport vehicles throughout the Province of Alberta including ownership of vehicles and solar powered fueling stations.
Valuation $?Cdn/share : we can’t put a value on this because we have no details --
Gauzy I guess GRB still have those rights so maybe Jeff can sell those in next 24 months
Smart glass distribution agreement On September 25, 2017, the Company completed the acquisition of an Ontario based private company which holds the exclusive Canadian sales, distribution and marketing rights for the entire suite of Smart Glass energy products, developed and built by Gauzy of Tel-Aviv, Israel. In addition, the Company will be entitled to sell the entire suite of products into any other country of the world if the sales are being made to a subsidiary of an entity which has its principal place of business or head office located within Canada.
$ 1,676,367 .The distribution agreement was being amortized over 3 years from the original contract life.
valuation $ 0.1Cad/share .;))
-
Nasdaq listing Q3-Q4 2021:More investors-analysts-acces to financing valuation $ 0.5Cad/share -
Realblock /Blue Mountain projects: Valuation $ 0 Cad/share Conclusion: Total Valuation $18.6Cdn/share in 12-24 months (without counting the real estate merger) with 30 million shares outstanding at May 2021 . This is $558Cdn million market cap. Let’s assume we will be at 36 million shares outstanding(options and warrants included) in 12 months then we get a fair value of $15Cdn/share. Current shareprice is $1.5 CDN so it has 10x potential (without the merger) at current price . Please give comments and advise so we can make a realistic target. We can talk but Jeff has to perform now in the next months actions speak louder than words