I like this line from the Beacon ReportWe note that our DCF valuation, which is more reflective of GRA’s long-term potential, yields $23.50 per share value using conservative assumptions (ASP $10 per kg, 12,000 tpa, 10% discount rate, 3% terminal growth rate). BUY.