Scotia new Target $55.00Labrador Iron Ore Royalty Corp. (LIF-T;C$47.73) Key Risks: Commodity price, third-party operating and technical risks, environmental and legal risks New Old 1-Yr. Target C$55.00 C$50.00 Key Data Dividends per Share21E: C$5.60 Dividends per Share22E: C$4.40 Dividends per Share23E: C$3.53 NAVPS: C$35.73 Dividends per Share21E: C$4.60 Dividends per Share22E: C$3.20 Dividends per Share23E: C$2.10 NAVPS: C$31.70 Valuation 50/50 weighting of 15.0x average 2022E-2023E Dividends and 1.4x 8% NAVPS 50/50 weighting of 13.0x average 2021E-2022E Dividends and 1.4x 8% NAVPS