Sucro Ltd V.SUGR.WT

RE:Continuing Q3 Estimate

[mystique1]

well, we got some estimates ....


Q3 SALES VOLUMES (Grams).................... 220,269g.     (Q2 51,929g)

( Quebec- Krypto 51,240g; elsewhere- Krypto 50,400g; Prenup 21,200g;   Mule Fuel 45,500g; Other product in all provinces and Cannmart  51,929g.)

Q3 AVERAGE NET PRICE PER GRAM.....for Quebec $3.26 (estimate of deal with ROSE) and for elsewhere $4.86 (repeat of Q2)

Q3 GROSS REVENUE......……..$1,263,854
Q3 EXCISE TAX.......................$275,332
Q3 NET REVENUE......……….$988,522
( Quebec 3.26 x 51,240=$167,042 plus elsewhere 4.86 x 169,029=$821,480)

COST TO GROW…$1.22g  (from estimate in Q2 Fins.)
COST OF GOODS SOLD………….....($3.04 x 51,240)   +    ($3.64g x 169,029)  =  $155,769 + $604,345  =   $760,144
Q3 GROSS PROFIT............................$988,522. -  $760,144  =  $228,708
GROSS PROFIT %  of NET REVENUE. =. 22.7%
 

Q3 NET PROFIT……………………….

Q3 OPERATING EXPENSES...............
 

 

So there we go.......all calculations were done without any involvement by Sugr and are only done as a recreational exercise by myself after reading a post elsewhere. It looked interesting and while I had a month and half before Sugr's financials came out I decided to try it. It's not complete and won't be unless Kondo  calls and fills me in.  Some  info was  picked from Sugr previous filings and from best effort guesses that I made.  Will this make me buy, sell, hold or avoid this stock is still to be determined?  No one should use this to influence them buying, selling, holding. I have made previous posts critical and supportive of Sugr and I no doubt will continue to do so.