I have made a calculation of what I believe would be the fair market value of PODA based on the number of pods which will be sold.

PODA has confirmed in its presentation that initial deliveries will be made with Eson, if trial succeeds, in the amount of  over 10 million pods per month.   Eson has a network of tobacco companies. 

We know the price per pod of:     25 cents each
Heat and burn device:              $ 50 per device

Initial deliveries:                 10,000,000 pods
Heat and burn device                40,000 devices

This means Poda is targeting 40,000 persons in 1st month of deliveries.   Each successive month will add 40,000 new persons.


Market Valuation:

Shares outstanding:              146,000,000 (counting shares to be unlocked in 2022)


10,000,000 pods per month

Projected 12 month revenue from pods:         $ 30 million  (120 million pods at .25 ceach)
Projected 12 month revenue from devices         24 million  (480,000 devices * $ 50 each)
Total projected revenue:                                  $ 54 million   (one year)

We will apply a trading multiple of say:                   12x        (as it is a growth company)

Market cap:                                                     $ 6 48 million
Shares o/s                                                          146 million

FAIR MARKET VALUE                                  $    4.43 per share


Shelby has stated that this volume will be only a tiny fraction of what they intend to sell as they have White labelling plus they have other lines (tobacco, thc, weed, medical)


ESON Capacity at 250 million pods

If the clients of Eson love the poda, then we can assume that Eson will replace their whole line of products with Poda as it is a superior device due to no need to clean, keeping flavor intact, no toxins and, ability to use device cross products.

I will not repeat the calculations above but simply apply a 25 times mulitple as that is the increase volume so sales follow suite.

The numbers are just enormous.

Adjusting for a 25 times increase in volume, we arrive at a fair market value of:   $ 110.75 per share.


Note:

We have not included any White labelling or lines of products.    If we did, we would be talking about a stock that trades in the hundreds of dollars per share.

Good Luck

My personal opinion