Nevada Copper Corp NEVDQ

RE:RE:What is Vlad's average share price? Has anybody figured ??

[Notgnu]

Hi West... this is what I have from prior to the recent finance

	2010-08-25
5,255,014	2.12	11,140,630	5,399,050	The descrepency of about 110,000 shares is something I cannot work out. The $2.12 is my guestimate Pala's Mercator share purcase price of about 110,000 shares is unknown. $2.12 is the assumed average of Mercator purchases
			2010-08-31
100,000	2.9	290,000	5,499,050
			2010-09-02
4,100	3.12	12,782	5,503,150
			2010-09-08
284,000	3.09	877,560	5,787,150
			2010-09-13
180,700	3.09	558,363	5,967,850
			2010-09-21
122,300	3.3	403,590	6,090,150
			2010-10-07
3,060,000	3.75	11,475,000	9,150,150
			2010-10-19
750,000	3.4	2,550,000	9,900,150
			2010-11-03
890,000	4.16	3,702,000	10,790,150
			2010-11-16
5,647,531	4	22,590,000	16,437,681
			2011-06-21
1,400,000	5.5	7,700,000	17,837,681
			2011-08-02
5,544,300	5.4	29,399,300	23,381,981
			2012-04-13
1,500,000	3.8	5,700,000	24,881,981
			2012-07-03
2,500,000	1.9	4,750,000	27,381,981
			2012-10-09
7,315,000	3.37	$24,651,550	34,696,981	Mercator shares traded and Pala received the 7.215 million shares at a deemed price of $3.37 each.
			2013-04-26
2,099,300	2.4524	5,143,285	36,796,281
			2013-11-12
3,492,860	1.75	6,112,505	40,289,141
			2017-05-23
3,712,121	0.66	24,450,000	44,001,262
			2018-01-19
95,561,144	0.5	47,780,572	139,563,206
			2018-03-07
98,450,896	0.5	49,225,488	238,014,102	Guessing at thewarrant excercise price here.
			2018-07-09
3,600,000	0.6	2,160,000	241,614,102
			2019-05-06
31,435,345	0.4	12,570,138	273,049,447
			2019-12-16
300,000	0.2925	88,500	273,349,447
			2019-12-17
200,000	0.2968	59,400	273,549,447
			2019-12-24
100,000	0.36	36,000	273,649,447
			2019-12-27
200,000	0.3655	73,000	273,849,447
			2019-12-30
150,500	0.3672	55,263	273,999,947
			2019-12-31
299,500	0.3635	108,868	274,299,447
			2020-01-03
80,000	0.3444	27,552	274,379,447
			2020-04-06
57,800,000	0.1575	9,103,500	332,179,447	conversion of warrants ?
			2020-07-28
263,452,677	0.15	39,517,901	595,632,124
			2021-01-29
79,696,970	0.165	13,150,000	675,329,094
			2021-01-29
7,024,615	0.165	1,159,061	682,353,709
			2021-02-16
3,560,024	0.1621	577,079	685,913,733
			2021-06-01
3,866,921	0.2735	1,057,603	689,780,654
			2021-08-06
6,764,607	0.23	1,555,860	696,545,261
696,400,425		$339,812,350

Cheers,
N

westcoast1000 wrote: My uncalculated estimate, interpolating from Notgnu's previous estimate and the dilution from the recent offering, is that their share price is well over $2, ignoring warrants.

My opinion only.