Review the November 29 news releaseHello to all,
I based my intrinsic value strictly on a 5 year projection, It does not mean it will be achieved tomorrow but as the company continues to earn a profit the value will keep climbing.
So now please review the November 29 news release. This is what it said on one of the line.
- "The Company has cash and marketable securities of $12,915,840."
So if you listen carefully at what Marshall said a few times during interviews or Discord sessions that 2 years earlier they had less than $150,000 in cash.
So $13,000,000 / 355,000,000 shares= $0.0366197183 per shares, yes we could divide that by two years but all that cash was made in one year, So i am using 0.03 in my EPS data(pessimistic) so technically I should be using 0.05 EPS on my optimistic data column.
So please find enclosed my intrinsic value based on 0.05 EPS in the Optimistic data column and $0.0366197183 in the Pessimistic data column.
Also look at the value on the right hand side the Value incorporating my safety margins is $0.63 right now with margin but today at this very moment it is worth $0.78335.
and if you use the optimistic side of $0.05 the values are increased substentially.
| | PESSIMISTIC DATA | OPTIMISTIC DATA | | FUTURE EPS |
| STOCK | Datametrex | | 0 | 1 | 2 | 3 | 4 | 5 |
| EPS | 0.036619718 | 0.05 | | 0.03662 | 0.051268 | 0.071775 | 0.100485 | 0.140678 | 0.19695 |
| EPS GROWTH ESTIMATE (5Y) | 40.00% | 90.00% | INTRINSIC VALUE | 0.78335 | 0.900853 | 1.035981 | 1.191378 | 1.370084 | 1.575597 |
| ROI | 15.00% | 15.00% | VALUE WITH MARGIN | 0.63 | | | | | |
| SAFETY MARGIN | 20.00% | 20.00% | | | | | | | |
| P/E FUTURE (5Y) | 8 | 10 | |
| | FUTURE EPS |
| | 0 | 1 | 2 | 3 | 4 | 5 |
| | 0.05 | 0.095 | 0.1805 | 0.34295 | 0.651605 | 1.23805 |
| VALUE STOCK TODAY | 0.165 | | INTRINSIC VALUE | 6.155294 | 7.078588 | 8.140376 | 9.361433 | 10.76565 | 12.3805 |
| INTRINSIC AVERAGE VALUE | 2.78 | Underrated | VALUE WITH MARGIN | 4.92 | | | | | |
| PROBABLE P/L | 1582.10% | | | | | | | | |
Unless someone here can come up and prove me with some real negatives numbers, I will stand by my latest Intrinsic Value as demonstrated here above. Thank you all and Merry Christmas to all and looking forward to what DM has in store for us Shareholders.
Regards,
Fearlessgg