New Projectionswith this new additional information. Based on these new numbers and using a 4 times multiple I come up with a share price of $1.97, "if" they reach 100% penetration os B.C., Alberta, Ontario and Quebec. "If" they have a #1 seller in each of those provinces. "If they can execute this within 6 months. "If" they have no interuptions with the supply chain. Note I never add anything for all their other products as we know nothing about them as it pertains to sales. You can see why most micro cap companies fall flat on their faces at this point of their developement. The next 70 days is that critical for this company, we will know if they are going to be one of the 5% or one of the 95%. This is why we see the share price where it's at. At some point in the not to distant future those that like taking a larger risk for the possibility of a massive return will start to jump in and at these prices they will not buy 10 or 20 thousand they will buy 100 or 200 thousand or more at a time. The float will then dry up until the company pumps out the news announcements. Luck all merry Xmas and a wealthy investing new year!!!!!