Fair value on RBC direct investing $1.20Poda Holdings Inc Sub Voting PODA QQQ 4 Jan 2022, 23:36 UTC Economic Moat Uncertainty Price/Fair Value ESG Risk Rating Assessment1 Trailing Dividend Yield % Market Cap Investment Style Sector Industry None Extreme 0.3 — — 21.7414 Mil — Consumer Defensive Tobacco 0.01 200 50 100 Fair ValueQoant 1.20 Last Close 0.38 Overvalued Fairly Valued Undervalued 2012 2013 2014 2015 2016 2017 2018 2019 2020 2021 YTD — — — — — — — — — 0.33 0.31 — — — — — — — — — — -3.85 — — — — — — — — — — -3.91 Performance Price/Fair Value Total Return % +/- Index Total Return % as of 4 Jan 2022. Last Close as of 4 Jan 2022. Fair Value as of 4 Jan 2022, 23:36 UTC. Index: Morningstar Canada GR CAD. 1 The ESG Risk Rating Assessment is a representation of Sustainalytics' ESG Risk Rating.There is no one analyst in which a Quantitative Fair Value Estimate and Quantitative Star Rating are attributed to; however, Mr. Lee Davidson, Head of Quantitative Research for Morningstar, Inc., is responsible for overseeing the methodology that supports the quantitative fair value. As an employee of Morningstar, Inc., Mr. Davidson is guided by Morningstar, Inc.’s Code of Ethics and Personal Securities Trading Policy in carrying out his responsibilities. For information regarding Conflicts of Interests,visit https://global.morningstar.com/equitydisclosures. Valuation as of 4 Jan 2022 Fair ValueQoant 1.20 UncertaintyQoant: Extreme Last Close 0.38 PODA is Under Valued at a 69% discount. Economic Moat None Financial Health Moderate 1-Star Price 24.44 5-Star Price 0.06 Contact 666 Burrard Street, Vancouver, BC V6C 2Z7 +1 604 374-4001 — https://www.podalifestyle.com Financials as of 4 Jan 2022 (Fiscal Year End 28 Feb 2022) 2012 2013 2014 2015 2016 2017 2018 2019 2020 2021 YTD Fiscal — — — — — — — — — — 0 Revenue — — — — — — — — — — -3,998 Operating Income (K) — — — — — — — — — — — Operating Margin (%) — — — — — — — — — — -4,041 Net Income (K) — — — — — — — — — — -0.16 Diluted Earnings/Share — — — — — — — — — — -5,705 Operating Cash Flow (K) — — — — — — — — — — — Capital Spending — — — — — — — — — — -5,705 Free Cash Flow (K) — — — — — — — — — — 25 Avg Shares Outstand(Mil) — — — — — — — — — — — Dividend Per Share Valuation as of 4 Jan 2022 2012 2013 2014 2015 2016 2017 2018 2019 2020 2021 Current Calendar — — — — — — — — — 0.33 0.31 Price/Fair Valu