Risked Net Present Value of Future Earnings The 2020 MIF for Quebec Utica risked net present value of future net revenue varies considerably according to the probability of future commerciality.
The NPV after tax at 10% discount is $199 million.
Price projections were very conservative in this report.
And at least $175 million ( it is being updated ) for accrued costs todate
The latter seems reasonably certain and the NPV10 of future earnings in my opinion is reasonably certain as it is extremely conservative .
It seems certain that Quebec will not want to be black listed by giving Questerre some value for future lossed earnings.
So, about $400 million in compensation is my best estimate