RE:RE:Clearwater 4 of the best 5 initial rate wellsSound very good to me for the first complete year !
10,000 boe/d in 2022 with a conservative 6 months payback generate over 200M$ cdn of FCF with WCS at 90$ cdn
WCS now at 97,50$ !!!
| Annual | Revenues | AFF | FCF | | AFF | FCF |
| boe/d | WCS | M$ - CDN | M$ - CDN | | M$ - CDN | M$ - CDN |
| | 90 $ | 42% Rev. | 22% Rev. | | 65% Rev. | 50% Rev. |
| 2 300 | 92,4 $ | 43,1 $ | 22,6 $ | | 60,1 $ | 46,2 $ |
| 5 000 | 200,9 $ | 93,7 $ | 49,1 $ | | 130,6 $ | 100,4 $ |
| 10 000 | 401,8 $ | 187,5 $ | 98,2 $ | | 261,1 $ | 200,9 $ |
| 15 000 | 602,6 $ | 281,2 $ | 147,3 $ | | 391,7 $ | 301,3 $ |
Still LONGS !