RE:RE:RE:RE:RE:RE:Free cash flow over 50% in 2022Oldnagger wrote:
here is my up to date calc replacing your numbers with the latest values
Vet says they make fcf of $1.5 Billion at $82 wti 85 brent and $34 ttf.(the main drivers)
Add
$78 CAD ttf- $34 CAD ttf= $44CAD over baseline $44 X $16 = $704 million fcf addition
$115 US wti - $82 US wti=$33 US over baseline $33 x $16= $528 million fcf addition
(assume brent also $33 higher than baseline)
$704 mil + $528 mil + 1500 mil = $2.732 billion / 162.3 mil shares = $16.8 per share fcf 2022
Thanks for the info! My calculation is an average of todays prices on the futures market for the remaining months of 2022. But yeah, I like the projection for today's price too. Wow! Hope they haven't done any additional hedging yet. (do it now, but not past 2023, prices there on the lowside imo)