DNT's valueI have done the following calculation to estimate the current and future value of DNT based on meassured and indicated excluding inferred. The discount I use for the present is more or less used by many other non-production explorers after PEA before EIA. The fully diluted is the value when it goes to production. I asssume the shares will be increase 4 times of the current outstanding because you have to raise money for the production.
With these conservative assumption, I can see very good value of DNT:
| | Copper | Gold | Silver | Total Value |
| | Pound | U$/lb | Value | Pound | U$/lb | Value | Pound | U$/lb | Value |
| Norte | 9.00E+09 | $4.00 | $3.60E+10 | 2.00E+06 | $1,700.00 | $3.40E+09 | 5.90E+07 | $22.00 | $1.30E+09 | $4.07E+10 |
| Sur | | $4.00 | $0.00E+00 | | $1,700.00 | $0.00E+00 | | $22.00 | $0.00E+00 | $0.00E+00 |
| | | | | | | | | | | |
| | Now | Production | | | | | | | |
| O/S Shr. | 2.70E+08 | 1.08E+09 | | | | | | | | |
| Value | $4.07E+10 | $4.07E+10 | | | | | | | | |
| Discount | 99.9% | 80.0% | | | | | | | | |
| U$/sh | $0.15 | $7.54 | | | | | | | | |
| C$/sh | $0.18 | $9.19 | | | | | | | | |
| | | | | | | | | | | |