Join today and have your say! It’s FREE!

Become a member today, It's free!

We will not release or resell your information to third parties without your permission.
Please Try Again
{{ error }}
By providing my email, I consent to receiving investment related electronic messages from Stockhouse.

or

Sign In

Please Try Again
{{ error }}
Password Hint : {{passwordHint}}
Forgot Password?

or

Please Try Again {{ error }}

Send my password

SUCCESS
An email was sent with password retrieval instructions. Please go to the link in the email message to retrieve your password.

Become a member today, It's free!

We will not release or resell your information to third parties without your permission.
Quote  |  Bullboard  |  News  |  Opinion  |  Profile  |  Peers  |  Filings  |  Financials  |  Options  |  Price History  |  Ratios  |  Ownership  |  Insiders  |  Valuation

Baytex Energy Corp T.BTE

Alternate Symbol(s):  BTE

Baytex Energy Corp. is a Canada-based energy company. The Company is engaged in the acquisition, development and production of crude oil and natural gas in the Western Canadian Sedimentary Basin and in the Eagle Ford in the United States. Its crude oil and natural gas operations are organized into three main operating areas: Light Oil USA (Eagle Ford), Light Oil Canada (Pembina Duvernay / Viking) and Heavy Oil Canada (Peace River / Peavine / Lloydminster). Its Eagle Ford assets are located in the core of the liquids-rich Eagle Ford shale in South Texas. The Eagle Ford shale covers approximately 269,000 gross acres of crude oil operations. Its Viking assets are located in the Dodsland area in southwest Saskatchewan and in the Esther area of southeastern Alberta. It also holds 100% working interest land position in the East Duvernay resource play in central Alberta.


TSX:BTE - Post by User

Post by red2000on Apr 03, 2022 9:22pm
414 Views
Post# 34571844

Financial results 2011-2021

Financial results 2011-2021See below some data from each annual results since 2011 for Baytex !!!
Q1 2022 should be the best quarter ever for Baytex in terms of Revenues, AFF, FCF

My forecast 
Revenues : 601,5M$   -  AFF : 366,9M$  -  FCF : 156,4M$
Long term debt : 1,250M$


Don't hesitate to comment or post your own forecast !!!


Year WTI US$ Diff. %  $ S/P Diff. % Boe/d Diff. % Net Debt M$ Diff. % Out. Sh. (M) Market Cap. (M$) Monthly Div. Div. Yearly M$ Rev. (M$) Rev. Ratio AFF (M$) AFF Ratio FCF (M$) Net income (M$) Ent. Value M$ Discount (EV/MC) Sh/Pr value
Dec 2011    95,12  $      56,97  $        50 132             650,8  $   117,9     6 716  $ 0,20    281,0  $  1 308,8  $    5,1   555,5  $  12,1          217,4  $      
Dec 2012    94,19  $ -1%    42,87  $ -25%      53 986  8%          599,8  $ -8% 121,9     5 224  $ 0,22    317,1  $  1 219,5  $    4,3   532,7  $  12,6          258,6  $      
Dec 2013    97,97  $ 4%    41,64  $ -3%      57 196  6%          762,1  $ 27% 125,4     5 221  $ 0,22    327,0  $  1 367,4  $    3,8   604,4  $  11,1          164,8  $      
Dec 2014    92,97  $ -5%    16,61  $ -60%      78 395  37%       2 296,0  $ 201% 168,1     2 792  $ 0,23    395,6  $  1 969,0  $    1,4   879,8  $    7,6         (132,8) $      
Dec 2015    48,79  $ -48%       3,24  $ -80%      84 648  8%       2 049,9  $ -11% 210,6         682  $ 0,10    153,9  $  1 129,9  $    0,6   516,4  $  13,0      (1 133,6) $      
Dec 2016    43,33  $ -11%       4,48  $ 38%      69 509  -18%       1 773,5  $ -13% 233,4     1 046  $ None None     780,1  $    1,3   276,3  $  24,3         (485,2) $      
Dec 2017    50,95  $ 18%       2,76  $ -38%      70 242  1%       1 734,3  $ -2% 235,5         650  $ None None  1 091,5  $    0,6   347,6  $  19,3             87,2  $      
Dec 2018    57,00  $ 12%       2,00  $ -28%      80 458  15%       2 265,2  $ 31% 554,0     1 108  $ None None  1 428,9  $    0,8   472,9  $  14,2         (325,3) $      
Dec 2019    57,03  $ 0%       1,80  $ -10%      97 680  21%       1 871,8  $ -17% 558,3     1 005  $ None None  1 805,9  $    0,6   902,4  $    7,4    329,0  $        (12,5) $      
Dec 2020    31,75  $ -44%       0,48  $ -74%      79 781  -18%       1 799,1  $ -4% 561,2         267  $ None None     975,5  $    0,3   311,5  $  21,6      18,0  $   (2 438,9) $      
Dec 2021    60,93  $ 92%       3,91  $ 723%      80 156  0%       1 406,7  $ -22% 561,2     2 194  $ None None  1 868,1  $    1,2   745,6  $    9,0    412,3  $    1 613,6  $      3 800  $ 73%    6,77  $
Q1 2022    99,27  $ 63%       5,55  $ 42%      81 500  2%         1 250  $ -11% 564,2     3 131  $ None None     601,5  $    0,8   366,9  $    4,6    156,4  $       4 500  $ 44%    7,98  $
          Est.   Est.           Est.   Est.   Est.   Est.    

More data  tomorrow !!!

GL Longs !
<< Previous
Bullboard Posts
Next >>