Following the Dr's order :)"Value: If you assign just 4 cents a pound just to the copper you get current MC with no value for 1) expansion of resources 2) scale 3) have all the infrastructure and smelting capacity close by and off-take agreement in place with Glencore 4) Assigns zero value for Pine Point Project with approx 50mt of indicated and inferred at 6.4% zinc Equiv values at $13 billion usd and a pea done using just 30mt at 1.15$ zinc showing a $500 million npv prior to resource upgrading (see drill results last year ) a prior to water study that confirms the cost assumptions in that pea are drastically inflated, meaning the new pea is likely to show a Nov of +700-800 million and lower LOM cap ex and irr +35% Again Pine Point is just a bonus here ! and not included that alone will be an asset! 5) no value for copper and Zinc super cycle, both at multiple decade highs in pricing…. So I think your question is really what it is all worth? I believe OM will continue to rerate towards $1.25-1.50 then it’s up to the drill results and new PEA to carry us beyond that. The drilling at Copper Mt has potential to 2x the resource as well the historical resources can grow just by adding in by product credits (Mo and Ag) and by a lower cutoff grade. The old resources were done in a sub .90 copper price 20 years ago. "