GREY:NEVDQ - Post by User
Comment by
Notgnuon Apr 18, 2022 3:10pm
251 Views
Post# 34610922
RE:Applying some magic numbers to NCU >>>
RE:Applying some magic numbers to NCU >>>Bare in mind, this is underground only.
Notgnu wrote: | Copper USD | Cost AISC USD | Cash Flow P/lb USD | 1,000 TPD= 970k PPM= C/F CAD | 2,500 TPD= 2.4 m PPM= C/F CAD | 5,000 TPD= 4.8 m PPM= C/F CAD | 6,500 TPD= 6.3 m PPM= C/F CAD | X 12 months. in a year from now… Maybe? |
| $6.00 | $2.00 | $4.00 | $4.9m | 12.0m | $24.0m | $31.6m | |
| $5.50 | $2.00 | $3.50 | $4.2m | $10.5m | $21.0m | $27.7m | $332m? |
| $5.00 | $2.00 | $3.00 | $3.6m | $9.0m | $18.0m | $23.8m | |
| $4.50 | $2.00 | $2.50 | $3.0m | $7.5m | $15.0m | $19.8m | |
| $4.00 | $2.00 | $2.00 | $2.4m | $6.0m | $12.0m | $15.8m | |
| $3.50 | $2.00 | $1.50 | $1.8m | $4.5m | $9.0m | $11.9m | |
| $3.00 | $2.00 | $1.00 | $1.2m | $3.0m | $6.0m | $7.9m | |
| $2.50 | $2.00 | $0.50 | $610 k | $1.5m | $3.0m | $4.0m | |
| $2.00 | $2.00 | $0.00 | $0.00 | $0.00 | $0.00 | $0.00 | |
Uses 1.8% blended ore grade and 90% mill recovery. TPD= tons per day, PPM = pounds per month, C/F CAD = cash flow in Canadian dollars (1.00 USD = $1.26 CAD)
Cheers,
Notgnu