RE:Please help! My conservative calc come to $96 per share. WTFWhy not look at the Audited Financials on SEDAR and take it from their. Maybe you forgot to deduct costs of prod which are about 26% of revs. Anway the company's own projections are pretty definive and can be used to calculate all sorts of tonnage increases
Period Q1 2022 Q2 2022 Q3 2022 Q4 2022 FY 2022
Sales target (tonnes) 115,000 200,000 250,000 135,000 700,000
Revenue (C$’000) 10,070 21,954 27,228 13,011 72,263
EBITDA (C$’000) 1,358 10,155 13,414 3,506 28,434
EPS (C$) 0.02 0.18 0.25 0.06 0.50
The 2022 guidance is underpinned by the following assumptions: • Average Brazilian Real (“R$”) to Canadian Dollar exchange rate: C$1.00 = R$4.40 (on March 18, 2022, the exchange rate closed at C$1.00 = R$3.99). • Average KCl CFR Brazil of US$500, compared to current price of US$1,025 per tonne (as per the market intelligence firm Acerto Limited weekly price for March 17, 2022). • Sales Incoterms: 50% CIF and 50% FOB. • Sales channels: 50% direct sales and 50% indirect sales. Note that the assumption above does not include the grant of a new mining concession, as originally presented in the January 10, 2022 press release, because in February, 2022, Verde was awarded a Mining Concession for extraction of an additional amount 2,500,000 tpy of Product, bringing Verde’s total permitted mining capacity to 2,833,000 tpy.