RE:RE:RE:RE:RE:RE:RE:RE:RE:RE:RE:RE:RE:RE:RE:RE:RE:RE:No Hedge Here - Fast Becoming The Envy of The PatchHi Robert,
Sometimes using BCF / Year and past yearly costs is a good way to crunch numbers
BIR does about 130 BCF / Year
At $6us or $8cdn we get each BCF earning $8M CDN
130 BCF / year x 8 = 1,020M
Liquids at 80us should gives us another 16,000 x 80 cdn = 1.3M /day or $450M /year
(I used 80cdn instead of 80us to take into account lower than WTI priced liquids in the mix)
So 1,020 + 450 = 1,470M Top line rev per year
Deduct 400M operating and 300M capex plus an extra 100M for increased royalties, inflation ...
So 1,470M - 800M gets us around 670M free cash flow per year (around $2.50 /share)
Double check the numbers and Good Luck
(I see you like to play it safe Robert. Myself I think I have Ahab in my ancestral tree or something, for better or worse - i.e. I hope to land the big one)