TSXV:RHT.H - Post by User
Comment by
TimSanderson Oct 08, 2022 11:05pm
90 Views
Post# 35014506
RE:i finally have figured out why run rate 2m in Dec 2021
RE:i finally have figured out why run rate 2m in Dec 2021 mingzhu wrote: with 40k patients resulted only in $1m SaaS revenue in Q1 2022. First, 3 months revenue delay, second, it took 6 months for new boarded patients to comply from 0 to 60%, 12 months to 80%, and 90% thereafter. That means those 40k patients only be fully billable 90% in Q1 2023, not 2022. CEO did not exagerate the run rate and 40k patients on board.
Here are my revenue calculations based on compliance rate from 0 to 90% in comparison with real reported SaaS revenue in the past 3 Qs :
reported revenue: 364k(?) 525k 1,067k
My calcualtions : 265k 580k 966k
I put ? on the 364k because i did not see 1.6m revenue breakdown of soft and hardware in that Q report. I took it from Investor22 number. Investor22 may has to check the number again or give the source. People can see my calculations are really close to real numbers. Therefor I am so confident my estimated SaaS 1.9m revenue is very close to real number in incoming report. As for the 3.1m hardware revenue, it may be overstated a little because i presume every new patient needs a device, but that is not true. play on n safe side, the total revenue should be in the range $ 4m to $5.1m.
dont forget the death rate is 14% of these senior citizens per qaurter so make sure you add in those numbers too.