RE:RE:RE:RE:RE:RE:One sentence crushed it.@TwelveBagger
No judgement.
Here is a rough estimate for you, if you are looking for something different let me know:
APT Price: $345 (roughly the current price)
Wo3 Price: $269
Cost per MTU: $106
Ore Tonnes: 451,000
MTUs Wo3: 180,175
Revenue = 180,175*269, so $48.4 million usd
Expense = 180,175*106, so $18 million usd
Net out to about $30.4 million usd, not bad for the first year of production!
Debt repayment is about $17 million in the first year of payback. Payback begins later in 2024, two years after the initial drawdown.
Tax should be 0 in first three years of profitable production, then 12.5% for two years, then move up to the standard 25% rate.