Argonaut Gold cash cost/stock price forecast 2024-2025 Argonaut Gold cash cost forecast 2024-2025 and Argonaut Gold 2024-2025 stock price forecast:
Cost to complete Magino:
$920,000,000
Total quarterly expenses of 4 mines divided by 4:
$18,255,250 = $73,021,000 / 4
Quarterly expenses of 4 mines plus 1:
$91,276,250 = $73,021,000 + $18,255,250
Quarterly expenses of 5 mines * 4:
$365,105,000 = $91,276,250 * 4
210,000Oz = Conservative annual GEO production considering guidance set 2021 is between 210,000Oz and 250,000Oz
Asset valuation on Magino:
2,422,026Oz = 65,500,00 tonnes * 1.15(G/T) / 31.1
Total Oz per month, Q, and year:
11,093Oz = 10,000 tonnes * 30 * 1.15 / 31.1
33,279Oz = 11,093Oz * 3
133,116Oz = 11,093Oz * 12
Magino mine life duration:
18 years = 2,422,026Oz / 133,116Oz
Cost to complete Magino divided by Magino mine life duration:
$51,111,111.11 = $920,000,000 / 18 years
Magino annual GEO production plus conservative annual GEO production considering the guidance set 2021 is between 210,000Oz and 250,000Oz:
343,116Oz = 133,116Oz + 210,000Oz
Quarterly expenses of 5 mines * 4 plus Cost to complete Magino:
$416,216,111.11 = $365,105,000 + $51,111,111.11
Argonaut Gold cash cost example 1:
$1,213.05 = $416,216,111.11 / 343,116Oz
Annual revenue, annual earnings, and annual eps, Gold price $1,860 and $2,200:
Annual revenue:
$638,195,760 = 343,116Oz * $1,860
Gold price minus cash cost:
$646.95 = $1,860 - $1,213.05
Argonaut Gold total annual GEO production * Gold price minus cash cost:
$221,978,896.2 = 343,116Oz * $646.95
$0.265 = Annual eps
Annual revenue:
$754,855,200 = $2,200 * 343,116Oz
Gold price minus cash cost:
$986.95 = $2,200 - $1,213.05
Argonaut Gold total annual GEO production * Gold price minus cash cost:
$338,638,336.2 = 343,116Oz * $986.95
$0.404 = Annual eps
Alamos annual eps and revenue 2022:
$0.404 = AGI annual EPS 2022
$1,089,927,000 = AGI total revenue 2022
Conclusion with Gold price $1,860:
To conclude all of this quantitative data into one statement. I think it is fair to say, considering. Argonaut Gold's annual revenue is 59% of Alamos Gold's annual revenue in 2022, Argonaut Gold's annual eps is 66% of Alamos Gold's annual eps in 2022, and Argonaut Gold's total shares equal 53% more then Alamos Gold's total shares. Sense Alamos Gold currently holds a market cap of $5,600,000,000.00. Argonaut Gold shall deserve a market cap of 59% of Alamos Gold's market cap, increasing Argonaut Gold's market cap to $3,304,000,000. In terms of stock price, Argonaut Gold will trade at $4.01 end of 2024.
Conclusion with Gold price $2,200:
To conclude all of this quantitative data into one statement. I think it is fair to say, considering. Argonaut Gold's annual revenue is 69% of Alamos Gold's annual revenue in 2022, Argonaut Gold's annual eps is 100% of Alamos Gold's annual eps in 2022, and Argonaut Gold's total shares equal 53% more then Alamos Gold's total shares. Sense Alamos Gold currently holds a market cap of $5,600,000,000.00. Argonaut Gold shall deserve a market cap of 69% of Alamos Gold's market cap, increasing Argonaut Gold's market cap to $3,864,000,000. In terms of stock price, Argonaut Gold will trade at $4.61 end of 2024.
Summary:
Argonaut Gold's future success relies on high Gold price, a minimum of 343,116 GEO annual production, the ability to maintain a cash cost of $1,213.05 or less, and ability to expand operations while maintaining cash cost.