GENM feasibility - Pd price and IRRFrom the March 2021 Feasibility Study presentation:
PALLADIUM PRICE (US$/oz) 1,000
1,250 1,500 1,725 1,850 2,000 2,500
NPV 6% (C$ M) 356
601 847 1,068 1,190 1,337 1,831
Payback (years) 4.3
3.2 2.6 2.3 2.1 2.0 1.6
IRR (%) 14.8%
20.2% 25.3% 29.7% 32.1% 34.8% 43.7%
Today's Pd futures: $1382
Sources:
https://genmining.com/site/assets/files/3823/generation_mining_fs_announcement_mar_3_final.pdf https://ca.investing.com/commodities/palladium-streaming-chart