RE:RE:Buyout of 13.00 in two yearsSame here. I did a full after-tax NPV when the PEA press release came out in January. I took it to 6.5-7.0 Mtpa with reasonable assumptions for debt, expansion timelines, etc. I then discounted the NPV8 for selling the asset & not an operating company. My range since last year was $8-$12 with a likely range of $10-$12 (but that was calculated on the back of a napkin). My calculated range was $10-$15 with a liklihood of $10-$12. That outcome was reasonable based on the cost structure in the PEA.