$4 Billion NPV at 5% discount rate on 4mpta LFG What's amazing about this FS is that even on the most conservative basis of 2.5mpta and NPV (8) this has a $1 billion NPV while the market cap of $SALT isn't even 13% of that valuation (123M mc)
Then when you begin scaling this out to how the mine is actually built, at 4mpta, the NPV sky rockets to $2 Billion with 8% discount rate and $4.1 Billion at 5% discount rate.
This is the real deal here. LFG