RE:Yep!
Future cash flows are dependent on the future price of iron ore so the model gives a very accurate calculation of an estimated number that has a range of values. The 23% below the intrinsic value then becomes an opinion not an absolute fact.
I think the company is well positioned as a high quality producer with shareholder friendly management. I own the stock but don't buy based on articles like this.