Microbix Biosystems Inc T.MBX

Alternate Symbol(s): MBXBF

Healthcare Biotechnology

Microbix Biosystems Inc. develops and commercializes biological and technological solutions for human health and wellbeing. It enables the commercialization of diagnostic assays by making a range of critical ingredients and devices for the global diagnostics industry, notably antigens for immunoassays and its laboratory quality assessment products (QAPs) that support clinical lab proficiency testing, enable assay development and validation, or help ensure the quality of clinical diagnostic workflows. Its segments include development, manufacturing and sales of products relating to the medical diagnostics industry, namely antigens as test ingredients, quality assessment products to help ensure the accuracy of test workflows and viral transport medium to enable collection of patient test samples and, and development and commercialization of novel and proprietary products or technologies, such as Kinlytic. Its Kinlytic urokinase is a biologic thrombolytic drug used to treat blood clots.

TSX:MBX - Post by User

Microbix Biosystems Inc > Bloom Burton update $0.80 tp

<< Previous

Bullboard Posts

Next >>

Comment by lscfaon Feb 16, 2024 11:07am

137 Views

Post# 35884192

RE:RE:RE:RE:RE:RE:Bloom Burton update $0.80 tp

Using Sequel forecasts....

	Sequel sales	Royalties 10%	Milestone payments	PV @ 20%	PV @ 15%	PV @ 10%
0
1
2
3	160	16	5	12.2	13.8	15.8
4	171	17		8.2	9.8	11.7
5	183	18	10	11.4	14.1	17.6
6	194	19		6.5	8.4	11.0
7	206	21	15	9.9	13.4	18.3
8	217	22		5.0	7.1	10.1
9	229	23		4.4	6.5	9.7
10	240	24		3.9	5.9	9.3
11	253	25		3.4	5.4	8.9
12	268	27		3.0	5.0	8.5
13	283	28		2.6	4.6	8.2
14	298	30		2.3	4.2	7.9
15	315	32		2.0	3.9	7.5
16	333	33		1.8	3.6	7.2
17	351	35		1.6	3.3	7.0
18	371	37		1.4	3.0	6.7
19	392	39		1.2	2.8	6.4
20	414	41		1.1	2.5	6.2
21	437	44		0.9	2.3	5.9
22	462	46		0.8	2.1	5.7
23	487	49		0.7	2.0	5.4
24	515	51		0.6	1.8	5.2
25	543	54		0.6	1.7	5.0
26	574	57		0.5	1.5	4.8
27	606	61		0.4	1.4	4.6
28	640	64		0.4	1.3	4.4
29	676	68		0.3	1.2	4.3
30	714	71		0.3	1.1	4.1

			Total =	87.8	133.5	227.3
			30% tax	(26.3)	(40.0)	(68.2)
			PV $US	61.5	93.4	159.1
			Fx rate	1.33	1.33	1.33
			PV $Cdn	81.7	124.3	211.6
			Shs o/s	175	175	175
			Sh value	$0.467	$0.710	$1.209