Teuton NSR tracking for Friday, April 26, 2024 (weekly) The future value of Teuton's undiscounted Goldstorm NSR based on Friday's closing price:
Teuton NSR = U$ 408.0 M
Weekly change = - $ 9.4 M
Teuton NSR = C$ 557.6 M
Teuton NSR/share = C$ 9.72 /share
Weekly change = - C$ 0.29 /share
Assumptions:
Gold Price = U$2337 (- $54)
Indicated Resource of Gold only (not AuEq): 18.75 M ounces
- Silver & copper excluded from the NSR calculation (4.6 M AuEq)
- Inferred resources excluded from the NSR calculation (7.35 M AuEq)
TUO shares outstanding = 57.35 M, CAD/USD = 0.7316
Zero percent discount.
NSR = 0.98% (less 5% of gold price for NSR costs)