Teuton NSR Tracking for Friday, May 17, 2024 (weekly) The future value of Teuton's undiscounted Goldstorm NSR based on Friday's closing price:
Teuton NSR = U$ 421.4 M
Weekly change = + $ 9.4 M
Teuton NSR = C$ 573.5 M
Teuton NSR/share = C$ 10.00 /share
Weekly change = + C$ 0.18 /share
Assumptions:
Gold Price = U$2414 (+ $54)
Indicated Resource of Gold only (not AuEq): 18.75 M ounces
- Silver & copper excluded from the NSR calculation (4.6 M AuEq)
- Inferred resources excluded from the NSR calculation (7.35 M AuEq)
TUO shares outstanding = 57.35 M, CAD/USD = 0.7348
Zero percent discount.
NSR = 0.98% (less 5% of gold price for NSR costs)