Trader60 - (7/25/2024 10:21:55 PM)
RE:The DEBT HEADWINDS SPLIT INTO PIECES So You UNDERSTAND
Please read the MD&A on SEDAR, debt is $2.6B as of June 30 24. As notd by BTE on SEDAR, debt was $2.5B at end Dec 23. As such, debt increased in H1.
GLTU
***
- DO NOT CONFUSE "TOTAL DEBT" with "NET DEBT"
- they are TWO DISTINCT CLASSIFICATIONS
TOTAL DEBT = NET DEBT - WORKING CAPITAL DEFICIENCY ^^^ Capital Management Measures
Net debt
We use net debt to monitor our current financial position and to evaluate existing sources of liquidity. We also use net debt projections to estimate future liquidity and whether additional sources of capital are required to fund ongoing operations. Net debt is comprised of our credit facilities and long-term notes outstanding adjusted for unamortized debt issuance costs, trade payables, share-based compensation liability, dividends payable, other long-term liabilities, cash, trade receivables, and prepaids and other assets.
The following table summarizes our calculation of net debt.
| | As at |
($ thousands) | | June 30, 2024 | | | March 31, 2024 | | | December 31, 2023 |
Credit facilities | $ | 607,589 | | $ | 835,363 | | $ | 848,749 |
Unamortized debt issuance costs - Credit facilities (1) | | 18,387 | | | 14,563 | | | 15,987 |
Long-term notes | | 1,833,182 | | | 1,602,417 | | | 1,562,361 |
Unamortized debt issuance costs - Long-term notes (1) | | 48,712 | | | 34,738 | | | 35,114 |
Trade payables | | 617,222 | | | 626,137 | | | 477,295 |
Share-based compensation liability | | 22,706 | | | 18,667 | | | 35,732 |
Other long-term liabilities | | 19,845 | | | 19,622 | | | 19,147 |
Dividends payable | | 18,161 | | | 18,494 | | | 18,381 |
Cash | | (35,887) | | | (29,140) | | | (55,815) |
Trade receivables | | (429,098) | | | (423,119) | | | (339,405) |
Prepaids and other assets | | (81,805) | | | (77,901) | | | (83,259) |
Net debt | $ | 2,639,014 | | $ | 2,639,841 | | $ | 2,534,287 |
(1) Unamortized debt issuance costs for the respective periods were obtained from Note 7 - Credit Facilities and Note 8 - Long-term Notes from the consolidated financial statements for the three and six months ended June 30, 2024 and the consolidated financial statements for the three months ended March 31, 2024.
***
z173