RE:I have done some homeworkPyrogenesis shares, warrants, options PYR PETER MELLON 8339856 2%Solution TOTAL Ownership TRUST Canada Inc Foundation % SHARES 24/09/30 183,516,145 67,892,941 845,557 5,636,000 4,000,000 78,374,498 42.71%
23/12/31 178,880,395 66,642,941 2,625,757 5,636,000 4,000,000 78,904,698 44.11%
22/12/31 173,580,395 64,142,741 3,562,957 7,251,000 4,000,000 78,956,698 45.49%
21/12/31 170,125,795 63,742,941 6,750,557 7,251,000 2,000,000 79,744,498 46.87%
20/12/31 159,145,992 59,877,941 9,459,781 7,251,000 1,000,000 77,588,722 48.75%
19/12/31 141,303,451 60,377,941 6,234,781 7,251,000 0 73,863,722 52.27% WARRANTS
24/09/30 12,196,593 12,627,798 825,000 0 0 13,452,798
23/12/31 9,720,843 11,377,798 625,000 0 0 12,002,798
22/12/31 1,014,600 6,877,798 0 0 0 6,877,798
21/12/31 0 6,877,798 0 0 0 6,877,798
20/12/31 8,056,051 7,377,798 3,448,276 0 0 10,826,074
19/12/31 8,438,000 7,377,798 3,448,276 0 0 10,826,074
OPTIONS
24/09/30 11,410,000 4,770,000
23/12/31 10,862,500 4,720,000
22/12/31 8,195,500 4,120,000
21/12/31 8,403,000 5,770,000
20/12/31 9,040,000 6,700,000
19/12/31 8,438,000 6,000,000
N.B. Compiled from CIE Financials for PYR data and from SEDI for Peter et al.
I cannot reconcile the discrepency in warrants numbers.
If you find a mistake please let me know.
Dilution : 13 400 000 shares, 7.9% in 3 years. Not bad from my POV.
TOCKY8008 TOCKY8008 wrote: Gents,
This weekend I have compiled some tables for future reference.
To post those here was not an easy task because of format and whatnot.
We ear about precarious financials,balance sheet, negative working capital, insider selling,
bailing CEO, dilution, low bank balance, SP going to zero.
Yes, numbers are numbers but you have to look at them with context and perspective.
And then there is the human factor.
Photis Peter Pascali CEO,
Family man, newly wed, with at least 3 sons.
Grand Master of the Masonic Grand Lodge of Quebec in Montreal.
Multimillionaire with connections and the major shareholder of PYR.
In the spring 2021, he was worth more than $600 MILLIONS
If anybody think he and if family will settle for less than HALF A BILLIONS, well...
The first table, some company shares history.
TOCKY8008