PINL:HCDIQ - Post by User
Comment by
Iseneschalon Apr 03, 2023 11:41am
53 Views
Post# 35376283
RE:HCDI ..... Check this out ; )
RE:HCDI ..... Check this out ; )I stand corrected....... as per the last Financial there was 718,322 shs O/S
HARBOR CUSTOM DEVELOPMENT, INC. AND SUBSIDIARIES |
D/B/A HARBOR CUSTOM HOMES |
CONSOLIDATED STATEMENTS OF OPERATIONS |
| | | | | | | |
| For the Three Months Ended December 31, | | For the Twelve Months Ended December 31, |
| | 2022 | | | | 2021 | | | | 2022 | | | | 2021 | |
| | | | | | | |
Sales | $ | 4,798,300 | | | $ | 26,335,600 | | | $ | 55,414,300 | | | $ | 72,352,700 | |
| | | | | | | |
Cost of Sales | | 9,811,400 | | | | 15,481,100 | | | | 55,866,800 | | | | 50,419,400 | |
| | | | | | | |
Gross Profit (Loss) | | (5,013,100 | ) | | | 10,854,500 | | | | (452,500 | ) | | | 21,933,300 | |
| | | | | | | |
Operating Expenses | | 4,220,500 | | | | 3,511,900 | | | | 16,237,700 | | | | 11,151,600 | |
| | | | | | | |
Operating Income (Loss) | | (9,233,600 | ) | | | 7,342,600 | | | | (16,690,200 | ) | | | 10,781,700 | |
| | | | | | | |
Other Income (Expense) | | | | | | | |
Interest Expense | | (713,200 | ) | | | — | | | | (1,760,000 | ) | | | (249,300 | ) |
Interest Income | | 86,700 | | | | 49,100 | | | | 465,600 | | | | — | |
Loss on Sale of Equipment | | (3,315,700 | ) | | | — | | | | (3,433,800 | ) | | | (35,900 | ) |
Other Income | | 11,800 | | | | 3,500 | | | | 38,000 | | | | 127,200 | |
Total Other Expense | | (3,930,400 | ) | | | 52,600 | | | | (4,690,200 | ) | | | (158,000 | ) |
| | | | | | | |
Income (Loss) Before Income Tax | | (13,164,000 | ) | | | 7,395,200 | | | | (21,380,400 | ) | | | 10,623,700 | |
| | | | | | | |
Income Tax Expense (Benefit) | | (2,520,400 | ) | | | 1,766,900 | | | | (4,458,200 | ) | | | 1,766,900 | |
| | | | | | | |
Net Income (Loss) | $ | (10,643,600 | ) | | $ | 5,628,300 | | | $ | (16,922,200 | ) | | $ | 8,856,800 | |
| | | | | | | |
Net Loss Attributable to Non-controlling interests | | — | | | | — | | | | (500 | ) | | | (1,700 | ) |
Preferred Dividends | | (1,903,700 | ) | | | (1,953,400 | ) | | | (7,759,900 | ) | | | (2,724,900 | ) |
| | | | | | | |
Net Income (Loss) Attributable to Common Stockholders | $ | (12,547,300 | ) | | $ | 3,674,900 | | | $ | (24,681,600 | ) | | $ | 6,133,600 | |
| | | | | | | |
Earnings (Loss) Per Share - Basic | $ | (17.47 | ) | | $ | 5.14 | | | $ | (35.29 | ) | | $ | 8.56 | |
Earnings (Loss) Per Share - Diluted | $ | (17.47 | ) | | $ | 3.22 | | | $ | (35.29 | ) | | $ | 8.13 | |
| | | | | | | |
Weighted Average Common Shares Outstanding - Basic | | 718,322 | | | | 714,850 | | | | 699,490 | | | | 716,837 | |
Weighted Average Common Shares Outstanding - Diluted | | 718,322 | | |
HARBOR CUSTOM DEVELOPMENT, INC. AND SUBSIDIARIES |
D/B/A HARBOR CUSTOM HOMES |
CONSOLIDATED STATEMENTS OF OPERATIONS |
| | | | | | | |
| For the Three Months Ended December 31, | | For the Twelve Months Ended December 31, |
| | 2022 | | | | 2021 | | | | 2022 | | | | 2021 | |
| | | | | | | |
Sales | $ | 4,798,300 | | | $ | 26,335,600 | | | $ | 55,414,300 | | | $ | 72,352,700 | |
| | | | | | | |
Cost of Sales | | 9,811,400 | | | | 15,481,100 | | | | 55,866,800 | | | | 50,419,400 | |
| | | | | | | |
Gross Profit (Loss) | | (5,013,100 | ) | | | 10,854,500 | | | | (452,500 | ) | | | 21,933,300 | |
| | | | | | | |
Operating Expenses | | 4,220,500 | | | | 3,511,900 | | | | 16,237,700 | | | | 11,151,600 | |
| | | | | | | |
Operating Income (Loss) | | (9,233,600 | ) | | | 7,342,600 | | | | (16,690,200 | ) | | | 10,781,700 | |
| | | | | | | |
Other Income (Expense) | | | | | | | |
Interest Expense | | (713,200 | ) | | | — | | | | (1,760,000 | ) | | | (249,300 | ) |
Interest Income | | 86,700 | | | | 49,100 | | | | 465,600 | | | | — | |
Loss on Sale of Equipment | | (3,315,700 | ) | | | — | | | | (3,433,800 | ) | | | (35,900 | ) |
Other Income | | 11,800 | | | | 3,500 | | | | 38,000 | | | | 127,200 | |
Total Other Expense | | (3,930,400 | ) | | | 52,600 | | | | (4,690,200 | ) | | | (158,000 | ) |
| | | | | | | |
Income (Loss) Before Income Tax | | (13,164,000 | ) | | | 7,395,200 | | | | (21,380,400 | ) | | | 10,623,700 | |
| | | | | | | |
Income Tax Expense (Benefit) | | (2,520,400 | ) | | | 1,766,900 | | | | (4,458,200 | ) | | | 1,766,900 | |
| | | | | | | |
Net Income (Loss) | $ | (10,643,600 | ) | | $ | 5,628,300 | | | $ | (16,922,200 | ) | | $ | 8,856,800 | |
| | | | | | | |
Net Loss Attributable to Non-controlling interests | | — | | | | — | | | | (500 | ) | | | (1,700 | ) |
Preferred Dividends | | (1,903,700 | ) | | | (1,953,400 | ) | | | (7,759,900 | ) | | | (2,724,900 | ) |
| | | | | | | |
Net Income (Loss) Attributable to Common Stockholders | $ | (12,547,300 | ) | | $ | 3,674,900 | | | $ | (24,681,600 | ) | | $ | 6,133,600 | |
| | | | | | | |
Earnings (Loss) Per Share - Basic | $ | (17.47 | ) | | $ | 5.14 | | | $ | (35.29 | ) | | $ | 8.56 | |
Earnings (Loss) Per Share - Diluted | $ | (17.47 | ) | | $ | 3.22 | | | $ | (35.29 | ) | | $ | 8.13 | |
| | | | | | | |
Weighted Average Common Shares Outstanding - Basic | | 718,322 | | | | 714,850 | | | | 699,490 | | | | 716,837 | |
Weighted Average Common Shares Outstanding - Diluted | | 718,322 | | |