Post by
Sogosohubidu201 on Feb 04, 2019 4:10pm
2019 Earning Estimate Without Exporting Cobalt - KAT
Goldman predicts $7,000 USD/tonne of copper price in 2019 while Citi predicts $6,700 USD/tonne in the next 3-6 months. I will use the lower copper price of $6,700/tonne for KAT earning estimation in 2019. But copper will be in deficit in 2019 and 2020, and severe deficit will start from 2021 and going forward. So we should see continue increase in copper price in the next few years.
Let me ignore KAT cobalt product by assuming the produced cobalt in 2019 will be exported next year. Let's see the earning of KAT with copper product alone.
285,000 Tonnes of Copper in 2019
$6,700 per tonne of copper price
Revenue: 285,000 x $6,700 = $1,909.5 million USD
Cost of Sale: $1,340.0 million USD (mining and processing costs, copper royalty, transportation, depreciation, and other costs, etc.).
Gross Profit: $569.5 million USD
Interest and G & A Cost: $414.0 million USD
Tax: $45 million USD
Non-controlling Interests: $83 million USD
Total KAT net income in 2019: $27.5 million USD or $36 million Canadian dollars
Since the market is always forward looking animal, I will project KAT share price at $1.2-$1.5 by the end of this year and $5 by the end of next year.
Comment by
InternalAudit68 on Feb 04, 2019 4:45pm
This post has been removed in accordance with Community Policy
Comment by
Dragone64 on Feb 05, 2019 1:34am
So you are talking of a net operating profit of roughly 30m for 2019? How should that support a SP of 1.2 to 1.50? 30m is basically nothing......to support a SP of 1.2 to 1.5 I would rather expect a net profit in the region of 300 to 500m (depending on the PE you would like to apply and I think you might take 50% discount on the average PE of the industry). Am I wrong?
Comment by
Lech1988 on Feb 05, 2019 3:39am
Yes but if KAT then suddenly offloads $1b+ of cobalt in 1Q20 its not like the market is going to fully discount that towards the end of this year.
Comment by
Brandonrr on Feb 05, 2019 8:43am
Patels96 what is your prediction for share price by the end of year?
Comment by
patels96 on Feb 05, 2019 11:53am
I see prices hovering around $0.7 until the US China is announced. After that deal is announced, I see risk on especially for investors looking to get into the mining sector (which has been beat quite a bit). I see the price of KAT increasing very fast by April/May of this year (so in 2 or 3 months) to around $1.20-$1.30, and awaiting news on Cobalt sales resumption.
Comment by
Lech1988 on Feb 05, 2019 12:09pm
Yes resolution in the trade war should see a reset higher across the materials space and KAT should get a lift. 1-2 CAD trading range seems reasonable by the end of this year. With the halt in Cobalt sales we will need to wait a little longer (again) for KAT to really get going.
Comment by
Lech1988 on Feb 05, 2019 2:01pm
DRC is just punishing KAT for cutting Gecamines out of the decision to halt sales. It will get resolved swiftly one way or another. Frankly I am glad Glencore seems to be tightening its hold on the day to day operations of KAT; seems like they were focusing on the ramp at the expense of pretty much everything else.