Post by
bossu on Apr 11, 2021 9:22am
Pronane Pricing/ Far East/ Edmonton in $ US
With the information given by rfgugsd
-FEI (Far East ) propane price Strong at 520 $ US/ton---» $ 658/ton
-Edmonton ..........................................at 280 $ US/ton.-- »$ 352/ton
Just want to add that Altagas EBITDA number per ton in 2020 was $ CN 102,60 /ton average
Seems to me, that using the Edmonton pricing plus tranportation cost to Japan give an EBITDA of $ 102 60 / ton give a rather low figure.
Using ''rfgugsd'' number or 4138858 barels or 331108 tons will generate an Ebitda of $ 33 968 M based on the average 2020 pricing
In the Q1 2020 Total Ebitda was $ 27 M so about $ 7M more.
But hedging make a difference and the number $ 102.60 is the average for the year 2020 and could be better/worst in the futur.
As an example
Q3 2020 was $ 79,31 ($ 23 M total)
Q4 2020 was $ 124,02 ($ 38 M total)
Just to say that using the Q4 2020 number would give an Ebitda of $ 41 M or $ 14 M more and not $ 34 M
Finally the number might be between $ 34 and $ 41 or $ 37 500 M .
:Ebitda number for the Q1 2021 will be stronger than last year and positive on the total 2021 bugeted number.