Post by
MyHoneyPot on Oct 31, 2021 3:29pm
Hedging Q3
WTI = $70.55 U.S.
AECO = $3.60 Canadian
Nymex = $4.01 U.S.
Exchange= .78
Days 92
Royalities 10%
Oil 43,250 boe Hedge ($51.21 U.S) loss = $108,524,674 Can Includes royalities
AECO 200,000 MMbtu ($2.36 C$) loss = $ 25,097,600 Can Includes royalities
Nymex 415,000 MMbtu ($2.85 U.S) loss = $ 62,458,564 Can Includes royalities
Total Hedging Losses Q3 = 196,080,838 Canadian dollars
Loss per share 725 million = 27 cents
Loss per boe of production (335,000) = $6.36 dollars a boe.
Net Comodity prices after hedging - royalities
OIL = $44.16 boe U.S., $56.61 canadian =63%
AECO =$2.00 boe Canadian =55%
Nymex =$2.45 U.S. or $3.14 boe Canadian =61% (transportation not factored)
These are rough Q3 numbers and considering your getting 6.6 cents in dividends 27 cents a share in hedging losses is pretty expensive.
Q3 was 70.55 oil and the hedging loss including royalities is $21.27 boe
Quarterly hedging losses (Going Forward 2021 Q4)
80 dollars U.S. oil, 5 dollar Aeco and 5 dollar Nymex (q4 prices could be higher)
Heding losses = 320 million dollars, 44 cents a share, $10.40 a boe
This makes your 6.6 cent dividend look real good.
IMHO
Comment by
angelnicky on Oct 31, 2021 6:00pm
if this is true, then ceo and cfo should step down immediately watch the video , its discussing
Comment by
Quintessential1 on Oct 31, 2021 8:01pm
Wait for the actual numbers on the 3rd. Good earnings with some debt reduction and a small increase to the dividend could make share price accreation worth it alone. Dr. Doom might have an agenda.
Comment by
MyHoneyPot on Oct 31, 2021 8:12pm
I have agenda, it looking at real numbers and doing a real forecast with actual reported commodity price numbers that are in the public domain. Thats my agenda to be informed, to be knowledgeable regarding what is actually going on, now it time for the cheer leaders to hang up their Pom Pom's IMHO
Comment by
kuchgold on Oct 31, 2021 8:47pm
Hey honeypot I'll stick with the views of the analysts and investment deals and not some honeypot We'll see what happens to the stock price when the numbers and forecast for the next quarter is given But keep trying to give advice until then.
Comment by
Quintessential1 on Oct 31, 2021 8:53pm
Well I'm going to look at the actual numbers on the actual earnings report this week and make up my own mind on how they are performing. I recommend everyone else here do the same. Rah Rah! GLTA
Comment by
Beakr123 on Oct 31, 2021 8:59pm
Your agenda is probably drafted with a crayon, much like your one garbage napkin math.