Pyrogenesis Canada Inc T.PYR

Pyro - $1.8 Billion Revenue 12-24 Months Forecast

[BIGMOE]

Forecast and contract update as follows:

1. Contract backlog 2021/22

 

1. 44.9 million (End of Q3/21)
2. 32.1 million (End of Q2/21)
3. 26 million (End of Q1/21)

 
 

2. $65 million contracts signing confirmed by Peter, next 6 months Oct /21

 

1. $1.8 million – Medical Waste Torch Contract
2. $6 million – Client B Torch Contract
3. $5 million - Biogas Purification System Contract
4. $0.267 million – Tata Contract
5. $1.15 million – Ceramic Powder Processing System
6. $9.2 million – Land Based Destruction System
7. $0.35 million – Progressive Planet (Glass Nanoparticles)
8. $41.083 million still outstanding contract to be announced

 
 

3. Torch Contracts – Estimated Revenue $940.95 million next 2 years

 

1. Client A
   1. $1.8 million – One Torch contract
      1. $0.55 million – Maintenance and service contract over 2 years

 

2. FAT is scheduled from Feb 8-14/22

 

3. $54 million – Requested quote for 36 units
   1. $19.8 million – Maintenance 2 years at cost of $275 k/torch/year.  However, the torch will last 20 to 25 years. More spare parts and service revenue

 

4. $300 million – Over 500 Torch is required, Contract 500 units about $750 Million assume over 5 years or $300 Million for the next 2 years.
   1. $110 million - Maintenance over 2 years

 
 
 

1. Client B
   1. $6 million – Four Torch contract
      1. $2.2 million – Maintenance and service contract over 2 years
   2. $78 million – 130 Torch is required at cost of $195 million, I assume it will take 5 years.
      1. $19.8 million – Client B Torch maintenance 2 years at cost of $275 k/torch/year.  However, the torch will last 20 to 25 years. More spare parts and service revenue

 

2. Client C
   1. $210 million – Estimated 350 Torch is required over 5 years.  Next 2 years estimated requirements of 140 Torch.  Today’s interview by Peter stated that Client A, B and C requires over 1000 Torches
      1. $77 million – Maintenance cost over 2 years

 

3. Medical Waste Contract
   1. $1.8 million – Two torch for medical waste

 
 

4. Future Torch Contracts
   1. $30 million - Algoma Steel 8-10 burners estimated
   2. $30 million - Dofasco Steel (Hamilton) 8-10 burners estimated

 

5. Cost Analysis
   1. $250 k Annual cost saving (report from Sweden)
   2. $280 k Annual CO2 saving/grant (2021 based on Canada Government)
   3. $530 k Annual cost saving/torch
   4. Payback about 3 years/torch

 
 

4. Dross Contract – Estimated Revenue of $130 million over the next 2 years

 

1. $40 million - Bidding for Dross contract above average change to win.
   1. $10 million – Spare parts over 2 years
2. $40 million - Additional contract in progress for $40 million on 2^nd dross.
   1. $10 million – Spare parts over 2 years
3. $15 million of LOI announcement on Dross contract
   1. $5 million – Spare parts over 2 years
4. Aluminum Dross Residues Conversion - $10 million estimate

 
 

5. Waste Destruction System - $643.6 million over the next 2 years
   1. Land base system
   2. $9.2 million land-based system announced, plus two additional units $18.4 million possible in the near future
   3. Example – Town of Easton, MA Population 25 k (2018)
      1. $9.2 million contract for 25 k people and cleaning up PFAS.
      2. Land based system for Pyro is limitless and huge business over $100 billion just USA only.
      3. Population=330 million/25 k=13.2k*9.2m=$121.44 billions
      4. Assume two (2) projects per month for the next 24 months.  $10 million/project*2*24months=$480 millions
      5. US Government will fund for all the projects and waiting for Congress to approve the spending bills.

 

4. Canada – 63 locations for hotspot
   1. $9.2 million contract for 25 k people and cleaning up PFAS.
   2. Assume we need 4 units per locations
   3. Cost estimate over $2.3 billions
   4. Assume 5% of the contract materialize over 24 months
   5. Estimated about $116 millions

 
 

6. Powder Contract - Estimated Revenue of $15.35 million over the next 2 years

 

1. $5 million - Powder contract unknown, assume $5 million for Auto/Aerospace
2. $0.35 million – Progressive Planet (Nanoparticles)

 
 

7. Pyro Green Gas - Estimated Revenue of $20.267 million over the next 2 years

 

1. Purchasing Air Science Technologies Inc - $5 million in revenue
2. Over 12.8 million in revenue backlog
3. Biogas Purification System Contract - $5 million
4. Tata contract $0.267 million
5. Green Hydrogen Production

 
 

8. HPQ Investment - Estimated Revenue of $16.15 million over the next 2 years

 

1. Nano Reactor (HPQ Alliance, Battery and EV) revenue unknown, assume $5 million

 

2. HPQ Nano Reactor (Fumed Silica for medical devises), estimated $5 million – potential addressable $2 billion market/year

 

3. Research Grants $5 million estimate

 

4. Research Grants $1.15 million Ceramic Powder

 
 
Just add the number $1,823.237 Million in revenue expected as of Jan 28/22.  Next 12 to 24 Months.
Cash on hand around $15.8 Million end of Q3/21
 
Revenue Q3/21 – $9.3 Million
Revenue Q2/21 - $8.3 Million
Revenue Q1/21 – $6.3 Million

[Dividends]

Thank for this awesome breakdown BigMoe. Shouldnt we account for some that fall thru by using a %. The numbers are still excellent tho. I am a fan of using conservative figures. I hope 2022 will be the year for Pyro.  Which of our lines of business are less labout intensive? Those torch contracts are going to take up a lot of our engineers. I hope Dross and powders are most sales and not

[canyousayiii]

"We should all be wary of pumpers and predatory short sellers." - 3P

[Thinkbigsti69]

Canyousay are you telling us that we should be wary of you? LOL

[canyousayiii]

You think I am pumping? No, he says we should be weary of the likes of you, albeit you really offer no useful commentary on PYR but just bully posters. Woof, woof, you little lap dog, biting on the ankles! LOL!!

[Thinkbigsti69]

No, no, of course you would never pump an investment you do not own. BTW how is that TMG investment going for you. LOL

[canyousayiii]

No, I never pump any investments I own. Not my thing, why do so and look like an idiot. I prefer honest discussions and criticism is levied when due, despite potential TMG is OK, certainly doing better than this one. Energy reduction technologies with compelling 1 to 3 year paybacks, reduced emissions, gonna rock when Covid restrictions ease up. $19 million market cap for pre-covid $25 million

[Thinkbigsti69]

TMG a better investment than PYR? What a clown you are canyousay. Forever .11 cents at best for that lost cause. Comparing the two companies shows that you have no idea what is going on. Canyousay you are certainly an excellent comedian. 

[pantano33]

This post has been removed in accordance with Community Policy

[canyousayiii]

Different. But you are right, PYR is the best investment out there and everyone should invest every dollar into it. I mean, a company that goes from $10s of millions in revenue to over a billion in a year is a can't miss. When the CEO is compared to the richest guy in the world, can't miss. When a dynasty is being built to almost monopolize half a dozen global markets, can't miss. So

[Thinkbigsti69]

Truth often comes out of the mouth of chidren. Like a child canyousay spoke the truth without knowing it. Pyrogenesis is and will become a behemoth. If he had only an ounce of smarts he would sell all his deadbeat investments and buy PYR. I am ready to be his mentor. LOL

[canyousayiii]

I am still down almost half my investment here because of your PYR recommendation prior to the multiple torch sales over next few months news release. So, I think I will pass on you mentoring me. Let me mentor you, get a life outside the bullboard.

[Thinkbigsti69]

My life's work is to bring you to PYR. I have already suceeded in doing that. Like a child you do not know what is best for you. I will have to scold you if you do not buy more shares of PYR. Get your 3 shots of the vacinne, wear warm clothes when you go out in the cold and get rid of these loser investments that are under 10 cents. Like a parent I do not expect you to understand what is best

[canyousayiii]

Imagine if you bought PYR at a dime and a half. Buy some TMG to make up for it.

[Thinkbigsti69]

The sad thing is that a co like PYR just comes once in a lifetime. What you suggest is that I buy any cheap stock and hope it strikes gold. Mining stocks could be your thing. Stick around and you may not thank me bc you are too proud but with PYR you are on to the closest thing to a sure thing. 

[MidtownGuy]

This is ridiculous, don't post things like this.

[BIGMOE]

MidtownGuy    is a big shorter and he need to be call out.  If you do not like my post, please do not read it.

[sumpineh]

 MidtownGuy is the only respectable poster on this BB 

[canyousayiii]

If he takes a few minutes to rip apart some of your ridiculous assumptions, it is going to be quite embarrassing. You are the kinda pumper that 3P says we should all be weary of. No shame, buddy, no shame. And no effect except for reminding folk that there is quite a pump crew, and yes, a few bashers that can't find an ounce of objectivity. Carry on.

[Thinkbigsti69]

MidtownGuy your have without intent I am sure given the bashers on stockhouse the fuel they needed to counter the good news to come. The bashers\shorters are by far the majority on this board. Like you have probably noticed these maggots are celebrating your latest post. I would like to see you do the same with blatant bashers. The longs on this board have usually respected your input and hope you

[canyousayiii]

You are the biggest maggot on this board by far, Thinkbig. MTG is recognized as the guy doing the most research and being by far the most knowledgeable individual on this board. BY FAR in case I didn't say it. And he gets fed up with the constant pumping BS and you guys turn on him. As 3P said, we should all be weary of PUMPERS and predatory shorts. Keep it up Thinkbig so that no newbie can

[Thinkbigsti69]

LOL I think you just confessed being a maggot basher. PYR being a potential giant of innovation is not pumping but a fact. Every post of canyoubash is negative to the extreme of ridicule. Never a good word about PYR. No need to be a genius to figure out that you are either shorting or just a run of the mill idiot.

[canyousayiii]

Most of my posts are responding to your personal attacks. Two times even you apologized for being a maggot to me and there is no doubt that you create a lot of opportunities for future ones. First time I called you out on facts, you persisted until I showed undeniable proof that you were wrong. That's the way I roll - fact-based opinions, and you have a problem with that. You are intimidated

[Thinkbigsti69]

I realize that you will never let go at attacking me. I will be the adult and stop responding to your insults. 

[canyousayiii]

Absolute deflection. The thread history is VERY CLEAR that you are always the first to jump on anything I say. I never first comment to any of your BS posts for that very reasons. You are a bully and I should be flattered that you find my integrity intimidating, but I don't. I am embarrassed for you. We will now see how long you will refrain from your baseless personal attacks on me. Don't

[Awesome1]

Your funny thinkbig you can dish out insult but can't receive. You and your cancel culture movement is hilarious 

[Thinkbigsti69]

You may be an idiotic forever Trumper but at least you don't bash PYR. LOL

[HARJAY]

People instead of discussing what people are sayng,  have said and how people are interpreting in their own way what these sayings  mean why don't we all focus on where PYR is at  the moment in light of FAT and the other progress  and achievments in the other their other sectors  they are involved in and where PYR is going with all that it has achieved to date and its

[MidtownGuy]

As you know, I have frequently, and at times constantly, provided corrections and counter information to bashers posting incorrect data. Pie-in-the-sky posts in either direction deserve to be argued. I've never shorted a stock in my life, and wouldn't start here, especially with a stock already at its 52-week low. Any suggestion to the contrary to any of my points above is just

[Thinkbigsti69]

I you re-read my post I never suggested that you ever shorted. Happy to hear you are not siding with the bashers.

[Uncleron]

What a great analysis bigmoe, maybe a tad conservative but definitely a very accurate road map of where Pyrogenesis is going in 2022..well done bigmoe !. Midtownguy the snake in the grass is showing his true colours , again....who the hell does MTG think he is !....Justine Turdope talking down to a " fringe minority who are holding unacceptable views, that they are expressing."..... How

[MidtownGuy]

(Anyone wondering why I don't post much here anymore, well, today is a perfect example. It's just sides shouting into that canyon and little to no DD.) But for my guy UncleRon, sadly your only contribution again and again is to simply shout your name, state conspiracy theories, and list outlandish contract and share price promises that are allegedly about to happen, all of which just

[canyousayiii]

If you are not a big pumper on this board, then you are a shorter. That's the mojo of the pump crew here trying to discourage anyone from having a fact-based honest discussion. And when the pumpers are criticized, then it is some shorter conspiracy that is to be blamed for the price. This is still almost half a billion dollar market cap company and there is still not a torch proven in a real

[Thinkbigsti69]

BLAH BLAH BLAH - I think we got the message you hate and don't believe in the stock. Repeat and rinse. How boring!

[canyousayiii]

So, your pledge to be an "adult" in regards to not taking shots at me did not even miss one post. I absolutely called it, but I thought it would have lasted more than 4 minutes! LOL!!!! Sad, I don't want to but I own you. I wish there was some use for all that rent-free space in your head! LOL!!! Put me on ignore to reduce the opportunities for embarrassing yourself. I am embarrassed

[Thinkbigsti69]

canyouBash? Our mutual love for each other is why we keep on communicating. I know you will respond to this. Love and hate are very similar.LOL

[canyousayiii]

Actually, I don't bash because I am so horrible at it. You should use that as an example for your pumping. Don't you think you should spare the board from your obsession of various posters and inbox them rather than cluttering the bullboard? I don't cower from mindless bullies although I do use my time for much more productive purposes.

[Thinkbigsti69]

Cluttering the bullboard? The pot calling the kettle black. You respond to my every post. Me thinks that you are in love with me. CanyouBash send me a love post in my inbox. LOL

[canyousayiii]

Deflection just makes it worse, Thinkbig-SmallMind. I respond to every post that you address to me as a mindless bully. When you don't take shots at me, it would be impossible to keep up with your constant, relentless BS. As I said, have yourself a nice week and try to get me and a few others off your mind. I doubt anyone would be paying overtime for that.

[Thinkbigsti69]

This post has been removed in accordance with Community Policy

[Uncleron]

This is from 1 year ago....hahaha .....and as usual.....uncleron is always right  !..cheers 

[StairwayTo]

You should start a countdown. You've been saying 12-24 months for 6 months now. It should be 6 to 18 months now, and I will bet you that by the last month of your  delusional forecast you will be off by 1.5 billions$. . .