This is what I shared last year in terms of modeling the Apple win at 0.50 / unit. It is worth 1.1-1.2 Billion of licensing for 4g/5g patents.
If the original award is reinstated double all these numbers and you get to 2.0-2.5 Billion.
This is the licensing rate that Inderdigital commands on its 4g/5g portfolio. Look at it it's valuation.
This is what I've been talking about and what Cabbie has finally confirmed.
Apple:
1. 100M trial win - 85 Million award plus interest and legal fees
2. 75M for sales since coverage period - 150M phones sold since the period covered in the trial judgment
3. 40-50m future sales - for phones sold for next 4 years depending on sales levels until patents expire
Total Apple judgment worth $335-$375M USD or ~$430-490 CAD
Other LTE phone makers as WiLan LTE Portfolio virtually unlicensed.
1. Previous sales: $260 million of past sales from 520 million non iPhone smartphones
2. future sales: $60-80 million per year of non iPhone sales
Total non iPhone value applying $0.50/unit rate is $500-580M USD or $650-750M CAD
TOTAL VALUE of $0.50 / unit is around $1.1-1.2B CAD.