So this is a retail forecast to the consumer. So reduce that by 1/3 for margin at the store level so now $200 million from midge to store. Now consider that wana only makes and sells in Colorado. Everywhere elas, including Canada, they do not make and sell but simply get a royalty from the licensee like Indiva who makes and sells in CDa. Let's say that's 10-12% of sales by the licenses so
...more