Greenbriar Sustainable Living Inc V.GRB

ALBERTA $CDN projections are awesome!

[disosa]

I made some calculations on the new information we received in new PR about Alberta:

Let assume that a 1mw farm produces 2.2 million kwh per year based on an average of 5 peak hours of sun per day (6027kwh/dayx365).

2.2 million kwh x 0.24/kwh CDN= $528,000 CDN for every MW built.

The first phase will bring in $12 million CDN per year. Divide that $12mill CDN by $528,000 CDN = 22.72mw.
So 22.72mw will bring in $12 million CDN per year at 0.24/kwh CDN.

Now assume that the cost to build one mw is $1mill CDN.(this is guess,anybody can help here?)
We have financing of CDN $120 Million to start divided 1mill CDN /mw = 120mw build out.

120mw x 2.2 million kwh per year = 264000000 kwh per year x 0.24/kwh CDN is $63.36 million CDN per year.

Can now anybody on this messageboard help me to give GRB a fair valuation in comparison with public traded competitors in solar energy?
32 million shares outstanding fully diluted (is this correct?).
So first year 120mw($63.36 million CDN) but Jeff is talking about 500mw in a few years($316.8 mill CDN).
If the $120mill CDN financing is done at favourable conditions we have tremendous potential here.
 
Am I missing something? are the calculations wrong?
Now we need to examine what shareprice could the Alberta projects be worth but my first calculations give a 6(120mw) to 24(500mw) CDN$/share as potential
 
I need some assistance here)

[whoami2u]

Disosa .... Finally some intelligent conversation. Thank you. The childish antics on this board has been mind numbing. Your calculations look ok. 24 cents/kwh is mind blowing so my hats off to Jeff if he landed a PPOA that lucrative. If we look at other stocks for a comparison valuation I think a $10-12 share price is fair based on your calculations. PIF.TO generates about $70 million in revenue

[disosa]

Thanks Whoami2u for the research. $20cad / share without the real estate franchise network that soon could be part of GRB ( don t know what potential is)and the 18 million shares of PWR we own(soon). If Jeff could pull this together in next 12 months we all would be very happy..let us see what Jeff will deliver.. And don t forget the Nasdaq listing that will happen Q3 if Jeff his time projection

[pointer]

This post has been removed in accordance with Community Policy

[GustKing]

T2 will. 

[pointer]

This post has been removed in accordance with Community Policy