22,000 ETH mined at a cost of ~250$/coin = 17,600,000$ profit
160 BTC mined at a cost of ~13,000$/coin = 3,008,000$ profit
ETH classic profit of ~500,000$
Total Profit = 21,108,000 USD
total shares is ~ 356,000,000 (I included an estimate of the recent depentures)
QTRly EPS of 0.0593 USD x 4 = Annual EPS of 0.2372 USD
Historical forward P/E of the S&P500 is 15
Price target of 3.558 USD --> 4.51866 CAD
This estimates are as accurate as the hardware, energy cost, and network hash rate data that are available to me.