Prospera Energy Inc. V.PEI

PEI Valuation

[traderguy5000]

What is PEI's production worth on a per share basis under various production assumptions? This will be very crude, and the numbers are certanly open to criticism. I'm assuming a value of $50k per flowing barrel. That is a common metric used in acquistions. That value varies a great deal, but seems to be somewhat typical of acquisitions. Substitute whatever value you want if you don't like it. Im using 427M for outstanding shares. We may not actually see these numbers reflected in the share price until most of the arrears have been paid off. There are of course, other methods for valuing production.

BPD - Annual Average    Value Per Share
1250                                   0.146
1750                                   0.205
2500                                   0.293
3500                                   0.410
5000                                   0.585

I've abondoned the idea of dollar stock, but there still appears to be huge potential from 0.035.

[McBolly]

$50k per flowing is a premium price in the current market for lighter oil based transactions, with sound upside and a good consolidated land base. The lack of diversity in opportunities that they have proven up along with the heavier grade of oil will certainly hamper them in achieving a valuation that high. But you should know that you are arriving at your value per share incorrectly, at their

[borne2run]

Valuation of $0.08 per share needs to be reduced to account for: 1. Net Debt 2. Secondary / Tertiary recovery techniques, and 3. Very Poor Management Stock price deserves to be trading at 3 cents.

[Re1ndeer2]

Buying now @ .03.......Divs from other Oil Stocks...