Rodinia Oil Corp. V.ROZ

Accumulated Deficit ( $ 81,303,000.00 )

[birdie22]

Any accountants out there. Any idea about what the accumulated deficit would be worth to someone.
I have roughed it up to about .05 cents a share any other estimates ?

Interim DataAnnual Data	Q1 2012	Q2 2012	Q3 2012	Q4 2012	Q1 2013
Assets
Cash	573	357	75	398	245
Short Term Investments	2,629	1,289	1,323	527	452
Cash and Short Term Inv.	3,203	1,645	1,398	926	697
Trade Accts Recvble, Gross	4,609	4,620	4,617	4,639	4,547
Prov. for Doubtful Accts.	(1,336)	(1,343)	(4,393)	(4,447)	(4,447)
Total Receivables, Net	3,273	3,277	225	191	100
Total Inventory	1,645	954	448	495	509
Prepaid Expenses	155	119	115	231	243
Total Current Assets	8,276	5,994	2,186	1,843	1,548
Natural Resources	63,128	63,373	62,896	62,891	62,993
Other Property/Plant/Equipment	--	--	--	--	566
Property/Plant/Equipment - Gross	63,128	63,373	62,896	62,891	63,559
Accumulated Depreciation	(34,441)	(34,441)	(34,441)	(59,823)	(59,852)
Prop./Plant/Equip. - Net	28,977	29,183	28,676	3,634	3,707
Total Assets	37,253	35,177	30,862	5,477	5,255
Liabilities
Accounts Payable	--	--	--	--	170
Payable/Accrued	985	461	170	475	--
Accrued Expenses	--	--	--	--	296
Total Current Liabilities	985	461	170	475	466
Other Liabilities, Total	693	705	699	705	729
Total Liabilities	1,679	1,166	869	1,181	1,195
Shareholder Equity
Common Stock	68,678	68,678	68,678	68,678	68,678
Additional Paid-In Capital	13,903	13,972	14,132	14,205	14,211
Ret. Earn. (Accum. Deficit)	(49,475)	(51,264)	(54,795)	(80,979)	(81,303)
Other Equity, Total	2,468	2,626	1,979	2,392	2,475
Total Equity	35,574	34,011	29,993	4,296	4,060
Total Liabilities and Shareholders Equity	37,253	35,177	30,862	5,477	5,255
Ttl Comm. Shares Outs.	107,404	107,404	107,404	107,404	107,404