PINL:VLTAF - Post Discussion
Post by
gold_diggers1 on May 17, 2013 12:57am
VTR valuation
Well, given VTR is at $.24..... it's time to look at the valuation table again..... using O/S shares 155mil, cash position $15millions...... for Kiaka only (M&I, and Inferred oz)..... Let's see whether there are sellers out there willing to sell at 10 cents/share which values VTR at 9 cents/oz gold in the ground? wow, it's like buying one oz of gold in the ground with one share purchase (at 10 cents).
.
| Share Price ($) | MktCap ($) | Enterprise Value ($) | Au (oz) | EV/Au ($/oz) |
| 1.01 | 156,550,000 | 141,550,000 | 5,868,000 | 24.12 |
| 0.96 | 148,800,000 | 133,800,000 | 5,868,000 | 22.80 |
| 0.91 | 141,050,000 | 126,050,000 | 5,868,000 | 21.48 |
| 0.86 | 133,300,000 | 118,300,000 | 5,868,000 | 20.16 |
| 0.81 | 125,550,000 | 110,550,000 | 5,868,000 | 18.84 |
| 0.76 | 117,800,000 | 102,800,000 | 5,868,000 | 17.52 |
| 0.71 | 110,050,000 | 95,050,000 | 5,868,000 | 16.20 |
| 0.66 | 102,300,000 | 87,300,000 | 5,868,000 | 14.88 |
| 0.61 | 94,550,000 | 79,550,000 | 5,868,000 | 13.56 |
| 0.56 | 86,800,000 | 71,800,000 | 5,868,000 | 12.24 |
| 0.54 | 83,700,000 | 68,700,000 | 5,868,000 | 11.71 |
| 0.48 | 74,400,000 | 59,400,000 | 5,868,000 | 10.12 |
| 0.43 | 66,650,000 | 51,650,000 | 5,868,000 | 8.80 |
| 0.40 | 62,000,000 | 47,000,000 | 5,868,000 | 8.01 |
| 0.36 | 55,800,000 | 40,800,000 | 5,868,000 | 6.95 |
| 0.31 | 48,050,000 | 33,050,000 | 5,868,000 | 5.63 |
| 0.26 | 40,300,000 | 25,300,000 | 5,868,000 | 4.31 |
| 0.23 | 35,650,000 | 20,650,000 | 5,868,000 | 3.52 |
| 0.20 | 31,000,000 | 16,000,000 | 5,868,000 | 2.73 |
| 0.17 | 26,350,000 | 11,350,000 | 5,868,000 | 1.93 |
| 0.14 | 21,700,000 | 6,700,000 | 5,868,000 | 1.14 |
| 0.11 | 17,050,000 | 2,050,000 | 5,868,000 | 0.35 |
| 0.10 | 15,500,000 | 500,000 | 5,868,000 | 0.09 |
| 0.07 | 10,850,000 | -4,150,000 | 5,868,000 | -0.71 |
| 0.04 | 6,200,000 | -8,800,000 | 5,868,000 | -1.50 |
.
GLTA
Be the first to comment on this post