ECONOMI C ANA L Y S I S
Tetra Tech has completed a base case, 100% equity, pre-tax, economic analysis
of the Project based on the following:
Price of gold - $1,372/oz.
Total LOM production of 126.08 Mt of ore.
Average grade of 0.96 g/t Au and average recovery of 89.84% Au. .....not shabby
Total of 3,493,270 oz Au recovered over the LOM and a mean of
340,807 oz Au recovered per year.
LOM at mine revenue of $4,451 million with a total OPEX of $2,292
million and a total CAPEX of $840 million (including sustaining capital).